XML 127 R106.htm IDEA: XBRL DOCUMENT v3.24.0.1
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]        
Balance at beginning of period, Cost $ 13,284,387 $ 2,206,400 $ 1,799,940 $ 1,408,618
Acquisitions (note 4)   12,936,374    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (2,264,147)    
Balance at beginning of period, Accumulated depreciation 1,124,883 308,652 173,908 94,405
Additions 1,935 310,946 576,472 439,137
Reclassifications      
Foreign exchange movements 280,691 94,814 (170,012) (24,067)
Balance at end of period, Cost 13,567,013 13,284,387 2,206,400 1,799,940
Depreciation   1,037,187 155,073  
Depreciation – Bophelo   109,959    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (376,712)    
Net book value 11,556,836 12,159,504 1,897,748 1,626,032
Foreign exchange movements 75,034 45,797 (20,329) (5,084)
Balance at end of period, Accumulated depreciation 2,010,177 1,124,883 308,652 173,908
Land [member]        
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]        
Balance at beginning of period, Cost 885,237  
Acquisitions (note 4)   872,336    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.      
Balance at beginning of period, Accumulated depreciation  
Additions  
Reclassifications      
Foreign exchange movements 15,382 12,901  
Balance at end of period, Cost 900,619 885,237
Depreciation    
Depreciation – Bophelo      
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.      
Net book value 900,619 885,237  
Foreign exchange movements  
Balance at end of period, Accumulated depreciation
Plant and equipment        
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]        
Balance at beginning of period, Cost 12,135,221 590,011 586,360 449,044
Acquisitions (note 4)   11,817,462    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (663,404)    
Balance at beginning of period, Accumulated depreciation 1,053,249 174,854 123,710 67,113
Additions 108,933 53,808 172,369
Reclassifications      
Foreign exchange movements 255,388 282,219 (50,157) (11,305)
Balance at end of period, Cost 12,390,609 12,135,221 590,011 586,360
Depreciation   972,872 63,785  
Depreciation – Bophelo   32,549    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (195,441)    
Net book value 10,497,745 11,081,972 415,157 462,650
Foreign exchange movements 68,383 68,415 (12,641) (3,615)
Balance at end of period, Accumulated depreciation 1,892,864 1,053,249 174,854 123,710
Leasehold improvements [member]        
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]        
Balance at beginning of period, Cost 1,089,694 293,437 304,770
Acquisitions (note 4)      
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (1,088,572)    
Balance at beginning of period, Accumulated depreciation 108,623 36,324 22,489
Additions 1,490 66,110 493,136
Reclassifications     360,695  
Foreign exchange movements 40 (67,232) (57,574) (11,333)
Balance at end of period, Cost 1,530 1,089,694 293,437
Depreciation   78,352  
Depreciation – Bophelo   49,538    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (149,161)    
Net book value 1,377 981,071 257,113
Foreign exchange movements 4 (9,000) (6,053) (1,115)
Balance at end of period, Accumulated depreciation 153 108,623 36,324
Motor vehicles [member]        
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]        
Balance at beginning of period, Cost 92,255 47,623 36,998 38,427
Acquisitions (note 4)   89,513    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (54,767)    
Balance at beginning of period, Accumulated depreciation 30,519 23,505 13,874 4,803
Additions 10,489 14,214
Reclassifications      
Foreign exchange movements 3,270 (603) (3,589) (1,429)
Balance at end of period, Cost 95,525 92,255 47,623 36,998
Depreciation   27,883 11,208  
Depreciation – Bophelo   6,577    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (28,357)    
Net book value 43,073 61,736 24,118 23,124
Foreign exchange movements 2,339 911 (1,577) (354)
Balance at end of period, Accumulated depreciation 52,452 30,519 23,505 13,874
Computer equipment [member]        
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]        
Balance at beginning of period, Cost 42,439 10,124
Acquisitions (note 4)   32,703    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (14,851)    
Balance at beginning of period, Accumulated depreciation 26,344 1,206
Additions 408 13,348 10,427
Reclassifications      
Foreign exchange movements 3,443 1,115 (303)
Balance at end of period, Cost 46,290 42,439 10,124
Depreciation   22,942 1,245  
Depreciation – Bophelo   20,832    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (2,877)    
Net book value 8,220 16,095 8,918
Foreign exchange movements 3,097 (15,759) (39)
Balance at end of period, Accumulated depreciation 38,070 26,344 1,206
Fixtures and fittings [member]        
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]        
Balance at beginning of period, Cost 129,235 4,695
Acquisitions (note 4)   124,360    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (5,436)    
Balance at beginning of period, Accumulated depreciation 14,771 464
Additions 37 3,435 4,887
Reclassifications      
Foreign exchange movements 3,168 2,181 (192)
Balance at end of period, Cost 132,440 129,235 4,695
Depreciation   13,490 483  
Depreciation – Bophelo   463    
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (876)    
Net book value 105,802 114,464 4,231
Foreign exchange movements 1,211 1,230 (19)
Balance at end of period, Accumulated depreciation 26,638 14,771 464
​Capital work-in- progress [Member]        
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]        
Balance at beginning of period, Cost 464,253 883,145 616,377
Acquisitions (note 4)      
Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (437,117)    
Additions 108,631 266,768
Reclassifications     (360,695)  
Foreign exchange movements (135,767) (58,197)
Balance at end of period, Cost 464,253 883,145
Net book value $ 464,253 $ 883,145