XML 45 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financial Instruments
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Financial Instruments [Abstract]      
Financial Instruments

17.    Financial Instruments

Determination of Fair Values

IFRS 13, Fair Value Measurement, establishes a fair value hierarchy that reflects the significance of the inputs used in measuring fair value. The fair value hierarchy has the following levels:

Level 1 — Quoted prices in active markets for identical assets or liabilities;

Level 2 — Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;

Level 3 — Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions market participants would use in pricing.

A number of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following models. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

The following is a comparison by class of the carrying amounts and fair value of the Company’s financial instruments as at June 30, 2023 and December 31, 2022:

     

June 30, 2023

 

December 31, 2022

   

Level

 

Carrying amount

 

Fair
value

 

Carrying amount

 

Fair
value

Financial assets

                   

Financial assets measured at amortised cost:

                   

Cash and cash held in trust

 

1

 

443,338

 

443,338

 

228,794

 

228,794

Marketable securities

 

1

 

270,000

 

270,000

 

263,691

 

263,691

Trade and other receivables

 

2

 

657,568

 

657,568

 

1,235,619

 

1,235,619

Loan receivable

 

2

 

506,460

 

506,460

 

483,588

 

483,588

                     

Financial liabilities

                   

Financial liabilities measure at amortised cost:

                   

Trade and other payables

 

2

 

8,460,194

 

8,460,194

 

7,139,817

 

7,139,817

Loans and borrowings

 

2

 

4,941,318

 

4,941,318

 

3,568,896

 

3,568,896

Holdback payable

 

2

 

400,000

 

400,000

 

377,465

 

377,465

Lease liabilities

 

2

 

245,096

 

245,096

 

330,821

 

330,821

Due to related party

 

2

 

811,905

 

811,905

 

679,617

 

679,617

18.    Financial Instruments

Determination of Fair Values

IFRS 13, Fair Value Measurement, establishes a fair value hierarchy that reflects the significance of the inputs used in measuring fair value. The fair value hierarchy has the following levels:

Level 1 — Quoted prices in active markets for identical assets or liabilities;

Level 2 — Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;

Level 3 — Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions market participants would use in pricing.

A number of the Company’s accounting policies and disclosures require the determination of fair value, for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following models. When applicable, further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

The following is a comparison by class of the carrying amounts and fair value of the Company’s financial instruments as at December 31, 2022 and 2021:

 

Level

 

2022

 

2021

Carrying amount

 

Fair
value

 

Carrying amount

 

Fair
value

Financial assets

                   

Financial assets measured at amortised cost:

                   

Cash and cash held in trust

 

1

 

228,794

 

228,794

 

3,495,390

 

3,495,390

Marketable securities

 

1

 

263,691

 

263,691

 

 

Trade and other receivables

 

2

 

1,235,619

 

1,235,619

 

242,357

 

242,357

Loan receivable

 

2

 

483,588

 

483,588

 

 

                     

Financial liabilities

                   

Financial liabilities measure at amortised cost:

                   

Trade and other payables

 

2

 

7,139,817

 

7,139,817

 

680,328

 

680,328

Loans and borrowings

 

2

 

3,568,896

 

3,568,896

 

432,201

 

432,201

Holdback payable

 

2

 

377,465

 

377,465

 

 

Lease liabilities

 

2

 

330,821

 

330,821

 

2,418,706

 

2,418,706

Due to related party

 

2

 

679,617

 

679,617

 

 

Secured convertible debenture

 

2

 

 

 

6,716,190

 

6,716,190

14.    Financial instruments

The following is a comparison by class of the carrying amounts and fair value of the Company’s financial instruments as at December 31, 2021 and 2020:

     

2021

 

2020

As at December 31

 

Level

 

Carrying amount

 

Fair
value

 

Carrying amount

 

Fair
value

Financial assets

     

 

       

 

     

Financial assets measured at amortized cost:

     

 

       

 

     

Cash

 

1

 

$

3,495,390

 

3,495,390

 

$

13,504

 

13,504

Trade and other receivables

 

2

 

 

242,357

 

242,357

 

 

 

       

 

       

 

     

Financial liabilities

     

 

       

 

     

Financial assets measured at amortized cost:

     

 

       

 

     

Trade and other payables

 

2

 

$

680,328

 

680,328

 

$

183,895

 

183,895

Loans and borrowings

 

2

 

 

432,201

 

432,210

 

 

6,240,713

 

6,240,713

Lease liabilities

 

2

 

 

2,418,706

 

2,418,706

 

 

2,882,152

 

2,882,152

Secured convertible debenture

 

2

 

 

6,716,190

 

6,716,190

 

 

 

The Company has determined the estimated fair values of its financial instruments based on appropriate valuation techniques. The carrying values of current monetary assets and liabilities approximate their fair values due to their relatively short periods to maturity.