XML 46 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
Risks Arising from Financial Instruments and Risk Management
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Risks Arising from Financial Instruments and Risk Management [Abstract]      
Risks Arising from Financial Instruments and Risk Management

18.    Risks Arising from Financial Instruments and Risk Management

The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange and interest rate risks), credit risk and liquidity risk. Risk management is the responsibility of the Company, which identifies, evaluates and, where appropriate, mitigates financial risks.

(a)    Market risk

Foreign exchange risk: is the risk that the fair value of future cash flows for financial instruments will fluctuate because of changes in foreign exchange rates. The Company has not entered into any foreign exchange hedging contracts. The Company is exposed to currency risk from the British Pound (“GBP”), Euro (“EUR”) and Canadian dollar (“CAD”) through the following foreign currency denominated financial assets and liabilities:

As at (expressed in GBP)

 

June 30,
2023

 

December 31, 2022

Financial assets

 

 

   

 

 

Cash and cash held in trust

 

£

8,155

 

£

75,315

Trade and other receivables

 

 

86,020

 

 

149,223

Loan receivable

 

 

400,000

 

 

400,000

   

£

494,175

 

£

624,538

Financial liabilities

 

 

   

 

 

Trade and other payables

 

£

929,526

 

£

923,725

Loans and borrowings

 

 

31,514

 

 

25,000

   

£

961,040

 

£

948,725

As at (expressed in EUR)

 

June 30,
2023

 

December 31, 2022

Financial assets

 

 

   

 

 

Cash

 

360,742

 

42,664

Trade and other receivables

 

 

504,075

 

 

986,320

   

864,817

 

1,028,984

Financial liabilities

 

 

   

 

 

Trade and other payables

 

3,602,806

 

3,201,180

Loans and borrowings

 

 

3,170,873

 

 

3,307,633

   

6,773,679

 

6,508,813

As at (expressed in CAD)

 

June 30,
2023

 

December 31, 2022

Financial assets

 

 

   

 

 

Cash

 

$

53,475

 

$

140,423

Marketable securities

 

 

357,768

 

 

357,143

   

$

411,243

 

$

497,566

Financial liabilities

 

 

   

 

 

Trade and other payables

 

$

4,547,627

 

$

3,629,380

Due to related party

 

 

982,859

 

 

810,206

Holdback payable

 

 

511,238

 

 

511,238

Lease liabilities

 

 

324,768

 

 

448,064

Loans and borrowings

 

 

1,921,491

 

 

   

$

8,287,983

 

$

5,398,888

Based on the above net exposures as at June 30, 2023, assuming that all other variables remain constant, a 5% appreciation or deterioration of the USD against the GBP would result in a corresponding increase or decrease, respectively on the Company’s net income of approximately $18,000 (December 31, 2022 — $13,000), EUR — $271,000 (December 31, 2022 — $256,000) and CAD — $297,000 (December 31, 2022 — $181,000).

(b)    Credit risk

Credit risk is the risk of financial loss to the Company if a partner or counterparty to a financial instrument fails to meet its contractual obligation and arises principally from the Company’s cash and accounts receivable. The carrying amounts of the financial assets represents the maximum credit exposure. The Company limits its exposure to credit risk on cash by placing these financial instruments with high-credit quality financial institutions.

At June 30, 2023, the Company was subject to a concentration of credit risk related to its accounts receivable as 62% (December 31, 2022 — 85% from one customer) of the balance of amounts owing is from one customer. The Company did not record any bad debt expense during the six months ended June 30, 2023 and 2022. As at June 30, 2023 and December 31, 2022, the expected credit lifetime credit losses for accounts receivable aged as current were nominal amounts. The Company considers a financial asset in default when internal or external information indicates that the Company is unlikely to receive the outstanding contractual amounts in full. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

(c)     Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows, as well as anticipated investing and financing activities and to ensure that it will have sufficient liquidity to meet its liabilities and commitments when due and to fund future operations. The Company’s trade and other payables are due within the current operating year.

19.    Risks Arising from Financial Instruments and Risk Management

The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange and interest rate risks), credit risk and liquidity risk. Risk management is the responsibility of the Company, which identifies, evaluates and, where appropriate, mitigates financial risks.

(a)    Market risk

Foreign exchange risk: is the risk that the fair value of future cash flows for financial instruments will fluctuate because of changes in foreign exchange rates. The Company has not entered into any foreign exchange hedging contracts. The Company is exposed to currency risk from the British Pound (“GBP”), Euro (“EUR”), Lesotho Loti (“LSL”) and Canadian dollar (“CAD”) through the following foreign currency denominated financial assets and liabilities:

As at December 31 (expressed in GBP)

 

2022

 

2021

Financial assets

 

 

   

 

 

Cash and cash held in trust

 

£

75,315

 

£

2,577,674

Trade and other receivables

 

 

149,223

 

 

30,983

Loan receivable

 

 

400,000

 

 

   

£

624,538

 

£

2,608,657

Financial liabilities

 

 

   

 

 

Trade and other payables

 

£

923,725

 

£

239,763

Loans and borrowings

 

 

25,000

 

 

   

£

948,725

 

£

239,763

As at December 31 (expressed in EUR)

 

2022

 

2021

Financial assets

 

 

   

 

 

Cash

 

42,664

 

Trade and other receivables

 

 

986,320

 

 

   

 

1,028,984

 

Financial liabilities

 

 

   

 

 

Trade and other payables

 

3,201,180

 

Loans and borrowings

 

 

3,307,633

 

 

   

6,508,813

 

As at December 31 (expressed in CAD)

 

2022

 

2021

Financial assets

 

 

   

 

 

Cash

 

$

140,423

 

$

255,880

Marketable securities

 

 

357,143

 

 

   

$

497,566

 

$

255,880

Financial liabilities

 

 

   

 

 

Trade and other payables

 

$

3,629,380

 

$

234,711

Due to related party

 

 

810,206

 

 

Holdback payable

 

 

511,238

 

 

Lease liabilities

 

 

448,064

 

 

   

$

5,398,888

 

$

234,711

As at December 31 (expressed in LSL)

 

2022

 

2021

Financial assets

       

Cash

 

L                —

 

         321,646

   

L                —

 

         321,646

Financial liabilities

       

Lease liabilities

 

L                —

 

L     38,965,352

Loans and borrowings

 

 

7,846,551

   

L                —

 

L     46,811,903

Based on the above net exposures as at December 31, 2022, assuming that all other variables remain constant, a 5% appreciation or deterioration of the USD against the GBP would result in a corresponding increase or decrease, respectively on the Company’s net income of approximately $13,000 (2021 — $161,000), EUR — $256,000 (2021 — $nil), CAD — $181,000 (2021 — $3,000) and LSL — $nil (2021 — $143,000).

(b)    Credit risk

Credit risk is the risk of financial loss to the Company if a partner or counterparty to a financial instrument fails to meet its contractual obligation and arises principally from the Company’s cash and accounts receivable. The carrying amounts of the financial assets represents the maximum credit exposure. The Company limits its exposure to credit risk on cash by placing these financial instruments with high-credit quality financial institutions.

At December 31, 2022, the Company was subject to a concentration of credit risk related to its accounts receivable as 85% (2021 — 94% from one customer) of the balance of amounts owing is from one customer. As at December 31, 2022, the Company recorded a bad debt expense of $332,715 (2021 — $nil), within general and administrative expenses, as the amounts were deemed not collectible from the customer. As at December 31, 2022 and 2021, the expected credit lifetime credit losses for accounts receivable aged as current were nominal amounts. The Company considers a financial asset in default when internal or external information indicates that the Company is unlikely to receive the outstanding contractual amounts in full. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

(c)     Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows, as well as anticipated investing and financing activities and to ensure that it will have sufficient liquidity to meet its liabilities and commitments when due and to fund future operations. The Company’s trade and other payables are due within the current operating year.

15.    Risks arising from financial instruments and risk management

The Company’s activities expose it to a variety of financial risks: market risk (including foreign exchange and interest rate risks), credit risk and liquidity risk. Risk management is the responsibility of the Company, which identifies, evaluates and, where appropriate, mitigates financial risks.

(a)    Market risk

Foreign exchange risk: is the risk that the fair value of future cash flows for financial instruments will fluctuate because of changes in foreign exchange rates. The Company has not entered into any foreign exchange hedging contracts. The Company is exposed to currency risk from the British Pound (“GBP”), Lesotho Loti (“LSL”) and Canadian dollar (“CAD”) through the following foreign currency denominated financial assets and liabilities:

As at December 31 (expressed in GBP)

 

2021

 

2020

Financial assets

 

 

   

 

 

Cash

 

£

2,577,674

 

£

Trade and other receivables

 

 

30,983

 

 

344

   

£

2,608,657

 

£

Financial liabilities

 

 

   

 

 

Trade and other payables

 

£

239,763

 

£

 

   

£

239,763

 

£

 

As at December 31 (expressed in CAD)

 

2021

 

2020

Financial assets

 

 

   

 

 

Trade and other receivables

 

$

255,880

 

$

   

$

255,880

 

$

   

 

   

 

 

Financial liabilities

 

 

   

 

 

Trade and other payables

 

$

234,711

 

$

   

$

234,711

 

$

As at December 31 (expressed in LSL)

 

2021

 

2020

Financial assets

       

Cash

 

L         321,646

 

L                  —

Trade and other receivables

 

 

 

 

   

L         323,667

 

L                  —

         

Financial liabilities

       

Lease liabilities

 

L    38,965,352

 

L                  —

Loans and borrowings

 

7,846,551

 

   

L    46,811,903

 

L                  —

Based on the above net exposures as at December 31, 2021, assuming that all other variables remain constant, a 5% appreciation or deterioration of the USD against the GBP would result in a corresponding increase or decrease, respectively on the Company’s net income of approximately $161,000 (2020 — nil), CAD — $3,000 (2020 — nil) and LSL — $143,000 (2020 — $156,000).

(b)    Credit risk

Credit risk is the risk of financial loss to the Company if a partner or counterparty to a financial instrument fails to meet its contractual obligation and arises principally from the Company’s cash and accounts receivable. The carrying amounts of the financial assets represents the maximum credit exposure. The Company limits its exposure to credit risk on cash by placing these financial instruments with high-credit quality financial institutions.

At December 31, 2021 the Company was subject to a concentration of credit risk related to its accounts receivable as 94% of the balance of amounts owing is from one customer. As at December 31, 2021, none of the outstanding accounts receivable were outside of the normal payment terms and the Company did not record any bad debt expenses during the years ended December 31, 2021, December 31, 2020 and December 31, 2019. As at December 31, 2021 and 2020, the expected credit lifetime credit losses for accounts receivable aged as current were nominal amounts. The Company considers a financial asset in default when internal or external information indicates that the Company is unlikely to receive the outstanding contractual amounts in full. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.

(c)     Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows, as well as anticipated investing and financing activities and to ensure that it will have sufficient liquidity to meet its liabilities and commitments when due and to fund future operations. The Company’s trade and other payables are due within the current operating period.