XML 70 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segmented Information (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Segmented Information [Abstract]      
Schedule of Information about the Assets, Liabilities and Profit or Loss From Each Segment Set out below is information about the assets and liabilities as at June 30, 2023 and December 31, 2022 and profit or loss from each segment for the six months ended June 30, 2023 and 2022:
 

As at June 30, 2023

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Reportable segment assets

 

$

35,060,640

 

$

706,704

 

$

740,212

 

$

36,507,556

Reportable segment liabilities

 

 

7,375,430

 

 

1,214,129

 

 

6,268,954

 

 

14,858,513

 

As at December 31, 2022

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Reportable segment assets

 

$

37,392,401

 

$

819,376

 

$

785,000

 

$

38,996,777

Reportable segment liabilities

 

 

6,961,243

 

 

1,146,980

 

 

3,988,393

 

 

12,096,616

 

For the six months ended June 30, 2023

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Revenues from external customers

 

$

1,268,702

 

 

$

128,741

 

 

$

 

 

$

1,397,443

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

107,110

 

 

 

8,974

 

 

 

51,659

 

 

 

167,743

 

Finance income

 

 

 

 

 

20

 

 

 

 

 

 

20

 

Finance expense

 

 

(175,616

)

 

 

(8,033

)

 

 

(40,809

)

 

 

(224,458

)

Depreciation & amortization

 

 

2,045,307

 

 

 

1,898

 

 

 

102,840

 

 

 

2,150,045

 

Discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

Reportable segment loss

 

 

(3,223,676

)

 

 

(337,238

)

 

 

(2,316,968

)

 

 

(5,877,882

)

 

For the six months ended June 30, 2022

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Revenues from external customers

 

$

57,516

 

 

$

15,580

 

 

$

 

 

$

73,096

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

12,760,356

 

 

 

(6,600

)

 

 

(646,494

)

 

 

12,107,262

 

Finance income

 

 

 

 

 

747

 

 

 

 

 

 

747

 

Finance expense

 

 

(23,177

)

 

 

(52

)

 

 

(13,377

)

 

 

(36,606

)

Depreciation & amortization

 

 

1,511,138

 

 

 

 

 

 

 

 

 

1,511,138

 

Discontinued operations

 

 

(3,747,034

)

 

 

 

 

 

 

 

 

(3,747,034

)

Reportable segment loss

 

 

(5,744,346

)

 

 

(6,867,849

)

 

 

(1,470,241

)

 

 

(2,593,744

)

Set out below is information about the assets and liabilities as at December 31, 2022 and 2021 and profit or loss from each segment for the years ended December 31, 2022 and 2021:

Financial statement line item:

 

As at December 31, 2022

Cultivation

 

Distribution

 

Corporate

 

Total

Reportable segment assets

 

$

37,392,401

 

$

819,376

 

$

785,000

 

$

38,996,777

Reportable segment liabilities

 

 

6,961,243

 

 

1,146,980

 

 

3,988,393

 

 

12,096,616

Financial statement line item:

 

As at December 31, 2021

Cultivation

 

Distribution

 

Corporate

 

Total

Reportable segment assets

 

$

4,127,273

 

$

3,716,771

 

$

201,959

 

$

8,046,003

Reportable segment liabilities

 

 

3,020,730

 

 

323,129

 

 

6,903,926

 

 

10,247,425

Financial statement line item:

 

For the year ended December 31, 2022

Cultivation

 

Distribution

 

Corporate

 

Total

Revenues from external customers

 

$

2,517,904

 

 

$

101,778

 

 

$

 

 

$

2,619,682

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

13,348,562

 

 

 

(3,532

)

 

 

(1,289,652

)

 

 

12,055,378

 

Finance income

 

 

 

 

 

886

 

 

 

 

 

 

886

 

Finance expense

 

 

(84,686

)

 

 

(49

)

 

 

(30,589

)

 

 

(115,324

)

Depreciation & amortization

 

 

3,507,013

 

 

 

2,546

 

 

 

88,764

 

 

 

3,598,323

 

Discontinued operations

 

 

(3,422,225

)

 

 

 

 

 

 

 

 

(3,422,225

)

Reportable segment income (loss)

 

 

3,974,069

 

 

 

(8,089,036

)

 

 

(7,542,707

)

 

 

(11,657,674

)

Financial statement line item:

 

For the year ended December 31, 2021

Cultivation

 

Distribution

 

Corporate

 

Total

Revenues from external customers

 

$

 

 

$

41,431

 

 

$

 

 

$

41,431

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

55

 

 

 

 

 

 

55

 

Finance income

 

 

 

 

 

90

 

 

 

 

 

 

90

 

Finance expense

 

 

 

 

 

 

 

 

10,509

 

 

 

10,509

 

Depreciation & amortization

 

 

 

 

 

478

 

 

 

 

 

 

478

 

Discontinued operations

 

 

(5,657,494

)

 

 

 

 

 

 

 

 

(5,657,494

)

Reportable segment loss

 

 

(5,331,601

)

 

 

(1,775,923

)

 

 

(1,023,673

)

 

 

(8,131,197

)

Set out below is information about the assets and liabilities as at December 31, 2021 and 2020 and profit or loss from each segment for the years ended December 31, 2021, 2020 and 2019:
 

As at December 31, 2021

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Reportable segment assets

 

$

4,127,138

 

$

3,716,771

 

$

205,797

 

$

8,043,909

Reportable segment liabilities

 

 

3,020,730

 

 

323,129

 

 

6,899,644

 

 

10,243,143

 

As at December 31, 2020

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Reportable segment assets

 

$

4,253,676

 

$

19,664

 

$

 

$

4,273,340

Reportable segment liabilities

 

 

9,305,736

 

 

1,024

 

 

 

 

9,306,760

 

For the year ended December 31, 2021

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Revenues from external customers

 

$

 

 

$

41,431

 

 

$

 

 

$

41,431

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

55

 

 

 

 

 

 

55

 

Finance income

 

 

26,659

 

 

 

90

 

 

 

 

 

 

26,749

 

Finance expense

 

 

1,082,372

 

 

 

 

 

 

10,509

 

 

 

1,092,881

 

Depreciation & amortization

 

 

308,544

 

 

 

478

 

 

 

 

 

 

309,022

 

Reportable segment loss

 

 

(5,331,600

)

 

 

(1,775,923

)

 

 

(1,019,823

)

 

 

(8,127,347

)

 

For the year ended December 31, 2020

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Revenues from external customers

 

$

 

 

$

2,062

 

 

$

 

$

2,062

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

10,187

 

 

 

1

 

 

 

 

 

10,188

 

Finance expense

 

 

645,162

 

 

 

 

 

 

 

 

645,162

 

Depreciation & amortization

 

 

248,743

 

 

 

 

 

 

 

 

248,743

 

Reportable segment loss

 

 

(2,298,310

)

 

 

(2,261

)

 

 

 

 

(2,300,571

)

 

For the year ended December 31, 2019

Financial statement line item:

 

Cultivation

 

Distribution

 

Corporate

 

Total

Revenues from external customers

 

$

 

 

$

 

 

$

 

$

 

Intersegment revenues

 

 

 

 

 

 

 

 

 

 

 

Other revenue

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

399

 

 

 

2

 

 

 

 

 

401

 

Finance expense

 

 

493,807

 

 

 

 

 

 

 

 

493,807

 

Depreciation & amortization

 

 

198,824

 

 

 

 

 

 

 

 

198,824

 

Reportable segment loss

 

 

(1,394,611

)

 

 

(30

)

 

 

 

 

(1,394,641

)

Schedule of Reconciliations of Each Reportable Segment’s Revenues, Profit or Loss, Assets and Liabilities Set out below are reconciliations of each reportable segment’s revenues, profit or loss for the six months ended June 30, 2023 and 2022, and assets and liabilities as at June 30, 2023 and December 31, 2022:
 

For the six months ended June 30, 2023

Revenues

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total revenues

 

$

1,268,702

 

$

128,741

 

$

 

$

1,397,443

Elimination of inter segment revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

1,268,702

 

$

128,741

 

$

 

$

1,397,443

 

For the six months ended June 30, 2022

Revenues

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total revenues

 

$

57,516

 

$

15,580

 

$

 

$

73,096

Elimination of inter segment revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

57,516

 

$

15,580

 

$

 

$

73,096

 

For the six months ended June 30, 2023

Loss

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total loss for reportable segments

 

$

(3,223,676

)

 

$

(337,238

)

 

$

(2,316,968

)

 

$

(5,877,882

)

Total loss on discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter segment profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax expense

 

$

(3,223,676

)

 

$

(337,238

)

 

$

(2,316,968

)

 

$

(5,877,882

)

 

For the six months ended June 30, 2022

Loss

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total profit or loss for reportable segments

 

$

9,491,380

 

$

(6,867,849

)

 

$

(1,470,241

)

 

$

1,153,290

Total loss on discontinued operations

 

 

 

 

 

 

 

 

 

 

Elimination of inter segment profit or loss

 

 

 

 

 

 

 

 

 

 

Income (Loss) before income tax expense

 

$

9,491,380

 

$

(6,867,849

)

 

$

(1,470,241

)

 

$

1,153,290

 

As at June 30, 2023

Assets

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total assets for reportable segments

 

$

35,060,640

 

$

19,837,704

 

 

$

13,869,424

 

 

$

68,767,768

 

Elimination of inter segment assets

 

 

 

 

(19,131,000

)

 

 

(13,129,212

)

 

 

(32,260,212

)

Segments’ assets

 

$

35,060,640

 

$

706,704

 

 

$

740,212

 

 

$

36,507,556

 

 

As at December 31, 2022

Assets

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total assets for reportable segments

 

$

37,392,401

 

$

19,950,376

 

 

$

13,914,212

 

 

$

71,256,989

 

Elimination of inter segment assets

 

 

 

 

(19,131,000

)

 

 

(13,129,212

)

 

 

(32,260,212

)

Segments’ assets

 

$

37,392,401

 

$

819,376

 

 

$

785,000

 

 

$

38,996,777

 

 

As at June 30, 2023

Liabilities

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total liabilities for reportable segments

 

$

17,477,967

 

 

$

30,917,933

 

 

$

(24,557,990

)

 

$

23,837,910

 

Elimination of inter segment liabilities

 

 

(10,102,537

)

 

 

(29,703,804

)

 

 

30,826,944

 

 

 

(8,979,397

)

Entity’s liabilities

 

$

7,375,430

 

 

$

1,214,129

 

 

$

6,268,954

 

 

$

14,858,513

 

 

As at December 31, 2022

Liabilities

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total liabilities for reportable segments

 

$

16,032,790

 

 

$

29,335,641

 

 

$

(26,121,029

)

 

$

19,247,402

 

Elimination of inter segment liabilities

 

 

(9,071,547

)

 

 

(28,188,661

)

 

 

30,109,422

 

 

 

(7,150,786

)

Entity’s liabilities

 

$

6,961,243

 

 

$

1,146,980

 

 

$

3,988,393

 

 

$

12,096,616

 

Set out below are reconciliations of each reportable segment’s revenues, profit or loss, assets and liabilities as at December 31, 2022 and 2021, and for the years ended December 31, 2022 and 2021:

Revenues

 

For the year ended December 31, 2022

Cultivation

 

Distribution

 

Corporate

 

Total

Total revenues

 

$

2,517,904

 

$

101,778

 

$

 

$

2,619,682

Elimination of inter segment revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

2,517,904

 

$

101,778

 

$

 

$

2,619,682

Revenues

 

For the year ended December 31, 2021

Cultivation

 

Distribution

 

Corporate

 

Total

Total revenues

 

$

 

$

41,431

 

$

 

$

41,431

Elimination of inter segment revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

 

$

41,431

 

$

 

$

41,431

Loss

 

For the year ended December 31, 2022

Cultivation

 

Distribution

 

Corporate

 

Total

Total profit or loss for reportable segments

 

$

7,396,294

 

 

$

(8,089,036

)

 

$

(7,542,707

)

 

$

(8,235,449

)

Total loss on discontinued operations

 

 

(3,422,225

)

 

 

 

 

 

 

 

 

(3,422,225

)

Elimination of inter segment profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) before income tax expense

 

$

3,974,069

 

 

$

(8,089,036

)

 

$

(7,542,707

)

 

$

(11,657,674

)

Loss

 

For the year ended December 31, 2021

Cultivation

 

Distribution

 

Corporate

 

Total

Total profit or loss for reportable segments

 

$

325,893

 

 

$

(1,775,923

)

 

$

(1,023,673

)

 

$

(2,473,703

)

Total loss on discontinued operations

 

 

(5,657,494

)

 

 

 

 

 

 

 

 

(5,657,494

)

Elimination of inter segment profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax expense

 

$

(5,331,601

)

 

$

(1,775,923

)

 

$

(1,023,673

)

 

$

(8,131,197

)

Assets

 

As at December 31, 2022

Cultivation

 

Distribution

 

Corporate

 

Total

Total assets for reportable segments

 

$

37,392,401

 

$

19,950,376

 

 

$

13,914,212

 

 

$

71,256,989

 

Elimination of inter segment assets

 

 

 

 

(19,131,000

)

 

 

(13,129,212

)

 

 

(32,260,212

)

Segments’ assets

 

$

37,392,401

 

$

819,376

 

 

$

785,000

 

 

$

38,996,777

 

Assets

 

As at December 31, 2021

Cultivation

 

Distribution

 

Corporate

 

Total

Total assets for reportable segments

 

$

4,127,273

 

$

4,082,801

 

 

$

26,027,087

 

 

$

34,237,881

 

Elimination of inter segment assets

 

 

 

 

(366,030

)

 

 

(25,825,848

)

 

 

(26,191,878

)

Segments’ assets

 

$

4,127,273

 

$

3,716,771

 

 

$

201,959

 

 

$

8,046,003

 

Liabilities

 

As at December 31, 2022

Cultivation

 

Distribution

 

Corporate

 

Total

Total liabilities for reportable segments

 

$

16,032,790

 

 

$

29,335,641

 

 

$

(26,121,029

)

 

$

19,247,402

 

Elimination of inter segment liabilities

 

 

(9,071,547

)

 

 

(28,188,661

)

 

 

30,109,422

 

 

 

(7,150,786

)

Entity’s liabilities

 

$

6,961,243

 

 

$

1,146,980

 

 

$

3,988,393

 

 

$

12,096,616

 

Liabilities

 

As at December 31, 2021

Cultivation

 

Distribution

 

Corporate

 

Total

Total liabilities for reportable segments

 

$

10,602,945

 

 

$

5,437,189

 

 

$

(5,880,163

)

 

$

10,160,956

Elimination of inter segment liabilities

 

 

(7,582,575

)

 

 

(5,114,060

)

 

 

12,784,089

 

 

 

86,469

Entity’s liabilities

 

$

3,020,370

 

 

$

323,129

 

 

$

6,903,926

 

 

$

10,247,425

Set out below are reconciliations of each reportable segment’s revenues, profit or loss, assets and liabilities as at December 31, 2021 and 2020, and for the years ended December 31, 2021, 2020 and 2019:
 

For the year ended December 31, 2021

Revenues

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total revenues

 

$

 

$

41,431

 

$

 

$

41,431

Elimination of inter segment revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

 

$

41,431

 

$

 

$

41,431

 

For the year ended December 31, 2020

Revenues

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total revenues

 

$

 

$

2,062

 

$

 

$

2,062

Elimination of inter segment revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

 

$

2,062

 

$

 

$

2,062

 

For the year ended December 31, 2019

Revenues

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total revenues

 

$

 

$

 

$

 

$

Elimination of inter segment Revenue

 

 

 

 

 

 

 

 

Total revenue

 

$

 

$

 

$

 

$

 

For the year ended December 31, 2021

Loss

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total profit or loss for reportable
segments

 

$

(5,331,600

)

 

$

(1,775,923

)

 

$

(1,019,823

)

 

$

(8,127,347

)

Other profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter segment profit or
loss

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax expense

 

$

(5,331,600

)

 

$

(1,775,923

)

 

$

(1,019,823

)

 

$

(8,127,347

)

 

For the year ended December 31, 2020

Loss

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total profit or loss for reportable
segments

 

$

(2,298,310

)

 

$

(2,261

)

 

$

 

$

(2,300,571

)

Other profit or loss

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter segment profit or
loss

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax expense

 

$

(2,298,310

)

 

$

(2,261

)

 

$

 

$

(2,300,571

)

 

For the year ended December 31, 2019

Loss

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total profit or loss for reportable
segments

 

$

(1,394,611

)

 

$

(30

)

 

$

 

$

(1,394,641

)

Other profit or loss

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter segment profit or
loss

 

 

 

 

 

 

 

 

 

 

 

Loss before income tax expense

 

$

(1,394,611

)

 

$

(30

)

 

$

 

$

(1,394,641

)

 

As at December 31, 2021

Assets

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total assets for reportable segments

 

$

4,127,138

 

$

4,082,801

 

 

$

26,025,848

 

 

$

34,235,787

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter segment assets

 

 

 

 

(366,030

)

 

 

(25,825,848

)

 

 

(26,191,878

)

Entity’s assets

 

$

4,127,138

 

$

3,716,771

 

 

$

200,000

 

 

$

8,043,909

 

 

As at December 31, 2020

Assets

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total assets for reportable segments

 

$

4,253,676

 

$

19,664

 

$

 

$

4,273,340

Other assets

 

 

 

 

 

 

 

 

Elimination of inter segment assets

 

 

 

 

 

 

 

 

Entity’s assets

 

$

4,253,676

 

$

19,664

 

$

 

$

4,273,340

 

As at December 31, 2021

Liabilities

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total liabilities for reprtable segments

 

$

10,602,945

 

 

$

5,437,189

 

 

$

6,899,644

 

$

22,939,779

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter segment liabilities

 

 

(7,582,575

)

 

 

(5,114,060

)

 

 

 

 

(12,696,635

)

Entity’s liabilities

 

$

3,020,730

 

 

$

323,129

 

 

$

6,899,644

 

$

10,243,144

 

 

As at December 31, 2020

Liabilities

 

Cultivation

 

Distribution

 

Corporate

 

Total

Total liabilities for reprtable segments

 

$

9,305,736

 

$

1,024

 

$

 

$

9,306,760

Other liabilities

 

 

 

 

 

 

 

 

Elimination of inter segment liabilities

 

 

 

 

 

 

 

 

Entity’s liabilities

 

$

9,305,736

 

$

1,024

 

$

 

$

9,306,760