XML 32 R16.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Property, Plant and Equipment
12 Months Ended
Dec. 31, 2023
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment

9.      Property, Plant and Equipment

Cost

 

Land

 

Plant and
equipment

 

Leasehold
Improvements

 

Motor
Vehicles

 

Computers

 

Furniture
and
fixtures

 

Capital
work-in-
progress

 

Total

Balance, December 31, 2021

 

$

 

$

590,011

 

 

$

1,089,694

 

 

$

47,623

 

 

$

10,124

 

 

$

4,695

 

 

$

464,253

 

 

$

2,206,400

 

Acquisitions (note 4)

 

 

872,336

 

 

11,817,462

 

 

 

 

 

 

89,513

 

 

 

32,703

 

 

 

124,360

 

 

 

 

 

 

12,936,374

 

Additions

 

 

 

 

108,933

 

 

 

66,110

 

 

 

10,489

 

 

 

13,348

 

 

 

3,435

 

 

 

108,631

 

 

 

310,946

 

Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.

 

 

 

 

(663,404

)

 

 

(1,088,572

)

 

 

(54,767

)

 

 

(14,851

)

 

 

(5,436

)

 

 

(437,117

)

 

 

(2,264,147

)

Foreign exchange movements

 

 

12,901

 

 

282,219

 

 

 

(67,232

)

 

 

(603

)

 

 

1,115

 

 

 

2,181

 

 

 

(135,767

)

 

 

94,814

 

Cost

 

Land

 

Plant and
equipment

 

Leasehold
Improvements

 

Motor
Vehicles

 

Computers

 

Furniture
and
fixtures

 

Capital
work-in-
progress

 

Total

Balance, December 31, 2022

 

 

885,237

 

 

12,135,221

 

 

 

 

 

92,255

 

 

 

42,439

 

 

129,235

 

 

 

 

13,284,387

 

Additions

 

 

434,344

 

 

 

 

 

1,502

 

 

 

 

 

412

 

 

37

 

 

 

 

436,295

 

Disposal

 

 

 

 

(93,002

)

 

 

 

 

(57,668

)

 

 

 

 

 

 

 

 

(150,670

)

Foreign exchange movements

 

 

35,756

 

 

459,804

 

 

 

36

 

 

(1,871

)

 

 

6,011

 

 

5,684

 

 

 

 

505,420

 

Balance, December 31, 2023

 

$

1,355,337

 

$

12,502,023

 

 

$

1,538

 

$

32,716

 

 

$

48,862

 

$

134,956

 

$

 

$

14,075,432

 

Accumulated depreciation

 

Land

 

Plant and
equipment

 

Leasehold
Improvements

 

Motor
Vehicles

 

Computers

 

Furniture
and
fixtures

 

Capital
work-in-
progress

 

Total

Balance, December 31, 2021

 

$

 

$

174,854

 

 

$

108,623

 

 

$

23,505

 

 

$

1,206

 

 

$

464

 

 

$

 

$

308,652

 

Depreciation

 

 

 

 

972,872

 

 

 

 

 

 

27,883

 

 

 

22,942

 

 

 

13,490

 

 

 

 

 

1,037,187

 

Depreciation – Bophelo

 

 

 

 

32,549

 

 

 

49,538

 

 

 

6,577

 

 

 

20,832

 

 

 

463

 

 

 

 

 

109,959

 

Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.

 

 

 

 

(195,441

)

 

 

(149,161

)

 

 

(28,357

)

 

 

(2,877

)

 

 

(876

)

 

 

 

 

(376,712

)

Foreign exchange movements

 

 

 

 

68,415

 

 

 

(9,000

)

 

 

911

 

 

 

(15,759

)

 

 

1,230

 

 

 

 

 

45,797

 

Balance, December 31, 2022

 

 

 

 

1,053,249

 

 

 

 

 

 

30,519

 

 

 

26,344

 

 

 

14,771

 

 

 

 

 

1,124,883

 

Depreciation

 

 

 

 

1,541,644

 

 

 

300

 

 

 

29,928

 

 

 

12,757

 

 

 

21,330

 

 

 

 

 

1,605,959

 

Disposal

 

 

 

 

(14,771

)

 

 

 

 

 

(36,316

)

 

 

 

 

 

 

 

 

 

 

(51,087

)

Foreign exchange movements

 

 

 

 

143,044

 

 

 

8

 

 

 

(2,767

)

 

 

5,660

 

 

 

2,469

 

 

 

 

 

148,414

 

Balance, December 31, 2023

 

$

 

$

2,723,166

 

 

$

308

 

 

$

21,364

 

 

$

44,761

 

 

$

38,570

 

 

$

 

$

2,828,169

 

Impairment

 

Land

 

Plant and
equipment

 

Leasehold
Improvements

 

Motor
Vehicles

 

Computers

 

Furniture
and
fixtures

 

Capital
work-in-
progress

 

Total

Balance, December 31, 2022 and 2021

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

Impairment

 

 

737,994

 

 

7,902,730

 

 

 

 

9,174

 

 

1,135

 

 

76,998

 

 

 

 

8,728,031

Balance, December 31, 2023

 

$

737,994

 

$

7,902,730

 

$

 

$

9,174

 

$

1,135

 

$

76,998

 

$

 

$

8,728,031

Net book value

 

Land

 

Plant and
equipment

 

Leasehold
Improvements

 

Motor
Vehicles

 

Computers

 

Furniture
and
fixtures

 

Capital
work-in-
progress

 

Total

Balance, December 31, 2022

 

$

885,237

 

$

11,081,972

 

$

 

$

61,736

 

$

16,095

 

$

114,464

 

$

 

$

12,159,504

Balance, December 31, 2023

 

$

617,343

 

$

1,876,127

 

$

1,230

 

$

2,178

 

$

2,966

 

$

19,388

 

$

 

$

2,519,232

During the year ended December 31, 2022, the Company derecognized property, plant and equipment with a net book value of $1,887,435 in connection with the loss of control of Bophelo Bio Science and Wellness (Pty) Ltd. During the year ended December 31, 2021, the Company’s capital work in progress related to the ongoing civil,

gravelling, storm drainage work on site, as well as the construction of hoop houses and a Cravo A-Frame style greenhouse for future medical cannabis cultivation in Bophelo, Lesotho, was derecognized at December 31, 2022 as a result of the loss of control of Bophelo Bio Science and Wellness (Pty) Ltd (note 5).

During the year ended December 31, 2023, the Company recorded depreciation of its property, plant and equipment of $1,605,959 (2022 — $1,147,146) of which $nil (2022 — $109,959) was related to the operations of Bophelo Bio Science and Wellness (Pty) Ltd was recorded within discontinued operations.

During the year ended December 31, 2023, the Company sold some of its equipment held in Portugal and recognized a loss on disposal of $4,495 in the consolidated statements of loss and comprehensive loss.

Pursuant to the Company’s upcoming sale of RPK (note 23), its Portuguese subsidiary, the Company impaired a portion of its property, plant and equipment and recognized an impairment loss of $8,728,031 in the consolidated statements of loss and comprehensive loss during the year ended December 31, 2023.

1900 Ferne Road, Gabriola Island, British Columbia

On September 19, 2023, and as amended on September 22, 2023, the Company entered into an option agreement with 1107385 B.C. Ltd (“1107385”) to purchase farming land property and related operations and licenses from 1107385. To acquire the property, the Company must pay the following:

A.     The Company will issue a non-refundable payment equal to $1,800,000 and if paid in common shares of the Company will be based on formula to calculate the per share price as set forth in the agreement. The payment will be broken up into following:

        the First Option Payment, upon signing (issued 879,895 with a fair value of $431,149) (note 15)

        the Second Option Payment, 15 days after signing (paid $600,000 subsequently) (note 23)

        the Third Option Payment, 30 days after signing (paid $600,000 subsequently) (note 23)

This buys the Company the right to develop the property for two years. The Company plans during this time period to develop Tetrahydrocannabinol (THC) and CBD facilities at this site.

B.      Additional payments will be made based upon milestones achieved from the development. Further payment milestones include:

        Upon approval or a license for THC cultivation on the property from the applicable regulatory authority, $500,000 will be paid to the Owner.

        Upon sale of THC product cultivated from the property, $500,000 will be paid

        Upon Hemp cultivation approval from the application regulatory authority, $750,000 will be paid

        Upon CBD cultivation approval from the application regulatory authority, $750,000 will be paid