XML 83 R67.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance $ 13,284,387 $ 2,206,400
Cost, Acquisitions   12,936,374
Cost, Additions 436,295 310,946
Disposal (150,670)  
Cost, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (2,264,147)
Cost, Foreign exchange movements 505,420 94,814
Cost, Ending balance 14,075,432 13,284,387
Accumulated depreciation, Beginning balance 1,124,883 308,652
Accumulated depreciation, Depreciation 1,605,959 1,037,187
Accumulated depreciation, Disposal (51,087)  
Accumulated depreciation, Depreciation — Bophelo   109,959
Accumulated depreciation, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (376,712)
Accumulated depreciation, Foreign exchange movements 148,414 45,797
Accumulated depreciation, Ending balance 2,828,169 1,124,883
Impairment, Beginning balance  
Impairment 8,728,031  
Impairment, Ending balance 8,728,031  
Net book value Beginning balance 12,159,504  
Net book value Beginning balance 2,519,232 12,159,504
Land [Member] | Cost [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance 885,237
Cost, Acquisitions   872,336
Cost, Additions 434,344
Disposal  
Cost, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.  
Cost, Foreign exchange movements 35,756 12,901
Cost, Ending balance 1,355,337 885,237
Land [Member] | Accumulated depreciation [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Accumulated depreciation, Beginning balance
Accumulated depreciation, Depreciation
Accumulated depreciation, Disposal  
Accumulated depreciation, Depreciation — Bophelo  
Accumulated depreciation, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.  
Accumulated depreciation, Foreign exchange movements
Accumulated depreciation, Ending balance
Land [Member] | Impairment [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Impairment, Beginning balance  
Impairment 737,994  
Impairment, Ending balance 737,994  
Land [Member] | Net book value [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Net book value Beginning balance 885,237  
Net book value Beginning balance 617,343 885,237
Plant and equipments [Member] | Cost [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance 12,135,221 590,011
Cost, Acquisitions   11,817,462
Cost, Additions 108,933
Disposal (93,002)  
Cost, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (663,404)
Cost, Foreign exchange movements 459,804 282,219
Cost, Ending balance 12,502,023 12,135,221
Plant and equipments [Member] | Accumulated depreciation [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Accumulated depreciation, Beginning balance 1,053,249 174,854
Accumulated depreciation, Depreciation 1,541,644 972,872
Accumulated depreciation, Disposal (14,771)  
Accumulated depreciation, Depreciation — Bophelo   32,549
Accumulated depreciation, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (195,441)
Accumulated depreciation, Foreign exchange movements 143,044 68,415
Accumulated depreciation, Ending balance 2,723,166 1,053,249
Plant and equipments [Member] | Impairment [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Impairment, Beginning balance  
Impairment 7,902,730  
Impairment, Ending balance 7,902,730  
Plant and equipments [Member] | Net book value [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Net book value Beginning balance 11,081,972  
Net book value Beginning balance 1,876,127 11,081,972
Leasehold Improvements [Member] | Cost [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance 1,089,694
Cost, Acquisitions  
Cost, Additions 1,502 66,110
Disposal  
Cost, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (1,088,572)
Cost, Foreign exchange movements 36 (67,232)
Cost, Ending balance 1,538
Leasehold Improvements [Member] | Accumulated depreciation [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Accumulated depreciation, Beginning balance 108,623
Accumulated depreciation, Depreciation 300
Accumulated depreciation, Disposal  
Accumulated depreciation, Depreciation — Bophelo   49,538
Accumulated depreciation, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (149,161)
Accumulated depreciation, Foreign exchange movements 8 (9,000)
Accumulated depreciation, Ending balance 308
Leasehold Improvements [Member] | Impairment [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Impairment, Beginning balance  
Impairment  
Impairment, Ending balance  
Leasehold Improvements [Member] | Net book value [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Net book value Beginning balance  
Net book value Beginning balance 1,230
Motor vehicles [Member] | Cost [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance 92,255 47,623
Cost, Acquisitions   89,513
Cost, Additions 10,489
Disposal (57,668)  
Cost, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (54,767)
Cost, Foreign exchange movements (1,871) (603)
Cost, Ending balance 32,716 92,255
Motor vehicles [Member] | Accumulated depreciation [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Accumulated depreciation, Beginning balance 30,519 23,505
Accumulated depreciation, Depreciation 29,928 27,883
Accumulated depreciation, Disposal (36,316)  
Accumulated depreciation, Depreciation — Bophelo   6,577
Accumulated depreciation, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (28,357)
Accumulated depreciation, Foreign exchange movements (2,767) 911
Accumulated depreciation, Ending balance 21,364 30,519
Motor vehicles [Member] | Impairment [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Impairment, Beginning balance  
Impairment 9,174  
Impairment, Ending balance 9,174  
Motor vehicles [Member] | Net book value [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Net book value Beginning balance 61,736  
Net book value Beginning balance 2,178 61,736
Computers [Member] | Cost [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance   10,124
Cost, Acquisitions   32,703
Cost, Additions   13,348
Cost, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (14,851)
Cost, Foreign exchange movements   1,115
Furniture and fixtures [Member] | Cost [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance 129,235 4,695
Cost, Acquisitions   124,360
Cost, Additions 37 3,435
Disposal  
Cost, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (5,436)
Cost, Foreign exchange movements 5,684 2,181
Cost, Ending balance 134,956 129,235
Furniture and fixtures [Member] | Accumulated depreciation [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Accumulated depreciation, Beginning balance 14,771 464
Accumulated depreciation, Depreciation 21,330 13,490
Accumulated depreciation, Disposal  
Accumulated depreciation, Depreciation — Bophelo   463
Accumulated depreciation, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (876)
Accumulated depreciation, Foreign exchange movements 2,469 1,230
Accumulated depreciation, Ending balance 38,570 14,771
Furniture and fixtures [Member] | Impairment [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Impairment, Beginning balance  
Impairment 76,998  
Impairment, Ending balance 76,998  
Furniture and fixtures [Member] | Net book value [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Net book value Beginning balance 114,464  
Net book value Beginning balance 19,388 114,464
Capital work- in-progress [Member] | Cost [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance 464,253
Cost, Acquisitions  
Cost, Additions 108,631
Disposal  
Cost, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (437,117)
Cost, Foreign exchange movements (135,767)
Cost, Ending balance
Capital work- in-progress [Member] | Accumulated depreciation [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Accumulated depreciation, Beginning balance
Accumulated depreciation, Depreciation
Accumulated depreciation, Disposal  
Accumulated depreciation, Depreciation — Bophelo  
Accumulated depreciation, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.  
Accumulated depreciation, Foreign exchange movements
Accumulated depreciation, Ending balance
Capital work- in-progress [Member] | Impairment [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Impairment, Beginning balance  
Impairment  
Impairment, Ending balance  
Capital work- in-progress [Member] | Net book value [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Net book value Beginning balance  
Net book value Beginning balance
Computers [Member] | Cost [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Cost, Beginning balance 42,439  
Cost, Additions 412  
Disposal  
Cost, Foreign exchange movements 6,011  
Cost, Ending balance 48,862 42,439
Computers [Member] | Accumulated depreciation [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Accumulated depreciation, Beginning balance 26,344 1,206
Accumulated depreciation, Depreciation 12,757 22,942
Accumulated depreciation, Disposal  
Accumulated depreciation, Depreciation — Bophelo   20,832
Accumulated depreciation, Impact of loss of control of Bophelo Bio Science & Wellness (Pty) Ltd.   (2,877)
Accumulated depreciation, Foreign exchange movements 5,660 (15,759)
Accumulated depreciation, Ending balance 44,761 26,344
Computers [Member] | Impairment [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Impairment, Beginning balance  
Impairment 1,135  
Impairment, Ending balance 1,135  
Computers [Member] | Net book value [Member]    
Property, Plant and Equipment (Details) - Schedule of Property, Plant and Equipment [Line Items]    
Net book value Beginning balance 16,095  
Net book value Beginning balance $ 2,966 $ 16,095