XML 174 R27.htm IDEA: XBRL DOCUMENT
v3.26.1

Segmented Information | 6 Months Ended | 12 Months Ended
--- | --- | ---
Jun. 30, 2025 | Dec. 31, 2024
Segmented Information [Abstract] |  |
Segmented Information |
| 20. | Segmented Information
The Company has three reportable segments: Cultivation, Distribution & Corporate. Cultivating activities which comprise the “cultivation” segment is made up of the medical cannabis cultivation operations at RPK/Holigen in Portugal up until the sale completion in March 2024 (refer to note 5). The Company has a Canadian farming property at which it has plans to develop THC and CBD facilities, which will fall under cultivation segment once cultivation has started. Distributing activities relate to the distribution of medical cannabis by Canmart Ltd in the United Kingdom up until the winding up in May 2025 (refer to note 6). Corporate activities entail head office costs and other general corporate expenses related to the administration of the broader group. The accounting policies of the operating segments are the same as those described in the summary of material accounting policies. The reportable segments have been determined by management on the basis that these are strategic business units that offer different products and services. The business units in Portugal (up until the sale of subsidiary described in note 5) which fall under the cultivation segment were focused on the cultivation of medical cannabis and medical cannabis biomass respectively, while the business unit in the United Kingdom (up until the winding up described in note 6), which falls under the distribution segment, undertakes the sale and distribution of medical cannabis products. The corporate segment undertakes management and treasury services within the group and for the benefit of all group companies. They are managed separately as each business unit requires different strategies, risk management and technologies. Set out below is information about the assets and liabilities as at June 30, 2025 and December 31, 2024 and profit or loss from each segment for the six months ended June 30, 2025 and 2024:
|  | As at June 30, 2025 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Reportable segment assets |  | $ | 20,085 |  |  | $ | - |  |  | $ | 6,194,944 |  |  | $ | 6,215,029 |
Reportable segment liabilities |  |  | 161,977 |  |  |  | - |  |  |  | 2,751,851 |  |  |  | 2,913,828 |
|  | As at December 31, 2024 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Reportable segment assets |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 6,844,218 |  |  | $ | 7,914,083 |
Reportable segment liabilities |  |  | 133,163 |  |  |  | 1,026,211 |  |  |  | 2,478,171 |  |  |  | 3,637,545 |
|  | For the six months ended June 30, 2025 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Revenues from external customers |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Intersegment revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other income (expense) |  |  | - |  |  |  | 5,781 |  |  |  | 60,315 |  |  |  | 66,096 |
Finance income |  |  | - |  |  |  | - |  |  |  | 38,116 |  |  |  | 38,116 |
Finance expense |  |  | - |  |  |  | - |  |  |  | (17,749 | ) |  |  | (17,749 | )
Depreciation & amortization |  |  | - |  |  |  | 926 |  |  |  | 83,862 |  |  |  | 84,788 |
Discontinued operations |  |  | - |  |  |  | 10,911,606 |  |  |  | (10,322,314 | ) |  |  | 589,292 |
Reportable segment income (loss) |  |  | (10,737 | ) |  |  | - |  |  |  | (804,264 | ) |  |  | (815,001 | )
|  | For the six months ended June 30, 2024 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Revenues from external customers |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Intersegment revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other income (expense) |  |  | (1,719,375 | ) |  |  | - |  |  |  | 1,664,027 |  |  |  | (55,348 | )
Finance income |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Finance expense |  |  | - |  |  |  | - |  |  |  | (62,192 | ) |  |  | (62,192 | )
Depreciation & amortization |  |  | - |  |  |  | - |  |  |  | 102,051 |  |  |  | 102,051 |
Discontinued operations |  |  | (461,405 | ) |  |  | 55,823 |  |  |  | - |  |  |  | (405,582 | )
Reportable segment income (loss) |  |  | (683,722 | ) |  |  | 55,823 |  |  |  | (2,054,991 | ) |  |  | (2,682,890 | )
Set out below are reconciliations of each reportable segment’s revenues, profit or loss for the six months ended June 30, 2025 and 2024, and assets and liabilities as at June 30, 2025 and December 31, 2024:
|  | For the six months ended June 30, 2025 |
Revenues |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total revenues |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Elimination of inter segment revenue |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total revenue |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
|  | For the six months ended June 30, 2024 |
Revenues |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total revenues |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Elimination of inter segment revenue |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total revenue |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
|  | For the six months ended June 30, 2025 |
Loss |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total loss for reportable segments |  | $ | (10,737 | ) |  | $ | (10,911,606 | ) |  | $ | 9,518,050 |  |  | $ | (1,404,293 | )
Total loss on discontinued operations |  |  | - |  |  |  | 10,911,606 |  |  |  | (10,322,314 | ) |  |  | 589,292 |
Elimination of inter segment profit or loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Loss before income tax expense |  | $ | (10,737 | ) |  | $ | - |  |  | $ | (804,264 | ) |  | $ | (815,001 | )
|  | For the six months ended June 30, 2024 |
Loss |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total loss for reportable segments |  | $ | (222,317 | ) |  | $ | - |  |  | $ | (2,054,991 | ) |  | $ | (2,277,308 | )
Total loss on discontinued operations |  |  | (461,405 | ) |  |  | 55,823 |  |  |  | - |  |  |  | (405,582 | )
Elimination of inter segment profit or loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Loss before income tax expense |  | $ | (683,722 | ) |  | $ | 55,823 |  |  | $ | (2,054,991 | ) |  | $ | (2,682,890 | )
|  | As at June 30, 2025 |
Assets |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total assets for reportable segments |  | $ | 20,085 |  |  | $ | - |  |  | $ | 42,267,930 |  |  | $ | 42,288,015 |
Elimination of inter segment assets |  |  | - |  |  |  | - |  |  |  | (36,072,986 | ) |  |  | (36,072,986 | )
Segments’ assets |  | $ | 20,085 |  |  | $ | - |  |  | $ | 6,194,944 |  |  | $ | 6,215,029 |
|  | As at December 31, 2024 |
Assets |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total assets for reportable segments |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 52,703,643 |  |  | $ | 53,773,508 |
Elimination of inter segment assets |  |  | - |  |  |  | - |  |  |  | (45,859,425 | ) |  |  | (45,859,425 | )
Segments’ assets |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 6,844,218 |  |  | $ | 7,914,083 |
|  | As at June 30, 2025 |
Liabilities |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total liabilities for reportable segments |  | $ | 1,072,681 |  |  | $ | - |  |  | $ | 27,243,899 |  |  | $ | 28,316,580 |
Elimination of inter segment liabilities |  |  | (910,704 | ) |  |  | - |  |  |  | (24,492,048 | ) |  |  | (25,402,752 | )
Entity’s liabilities |  | $ | 161,977 |  |  | $ | - |  |  | $ | 2,751,851 |  |  | $ | 2,913,828 |
|  | As at December 31, 2024 |
Liabilities |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total liabilities for reportable segments |  | $ | 883,397 |  |  | $ | 11,169,051 |  |  | $ | 25,958,535 |  |  | $ | 38,010,983 |
Elimination of inter segment liabilities |  |  | (750,234 | ) |  |  | (10,142,840 | ) |  |  | (23,480,364 | ) |  |  | (34,373,438 | )
Entity’s liabilities |  | $ | 133,163 |  |  | $ | 1,026,211 |  |  | $ | 2,478,171 |  |  | $ | 3,637,545 |
| 21. | Segmented Information
The Company has three reportable segments: Cultivation, Distribution & Corporate. Cultivating activities which comprise the “cultivation” segment is made up of the medical cannabis cultivation operations at RPK/Holigen in Portugal up until the sale completion in March 2024 (refer to note 5). Distributing activities relate to the distribution of medical cannabis by Canmart Ltd in the United Kingdom. Corporate activities entail head office costs and other general corporate expenses related to the administration of the broader group. The accounting policies of the operating segments are the same as those described in the summary of material accounting policies. The reportable segments have been determined by management on the basis that these are strategic business units that offer different products and services. The business units in Portugal (up until the sale of subsidiary described in note 5) which fall under the cultivation segment were focused on the cultivation of medical cannabis and medical cannabis biomass respectively, while the business unit in the United Kingdom, which falls under the distribution segment, undertakes the sale and distribution of medical cannabis products. The corporate segment undertakes management and treasury services within the group and for the benefit of all group companies. They are managed separately as each business unit requires different strategies, risk management and technologies. Set out below is information about the assets and liabilities as at December 31, 2024 and 2023 and profit or loss from each segment for the years ended December 31, 2024 and 2023:
|  | As at December 31, 2024 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Reportable segment assets |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 6,844,218 |  |  | $ | 7,914,083 |
Reportable segment liabilities |  |  | 133,163 |  |  |  | 1,026,211 |  |  |  | 2,478,171 |  |  |  | 3,637,545 |
|  | As at December 31, 2023 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Reportable segment assets |  | $ | 7,421,320 |  |  | $ | 831,714 |  |  | $ | 586,959 |  |  | $ | 8,839,993 |
Reportable segment liabilities |  |  | 5,949,793 |  |  |  | 1,314,705 |  |  |  | 5,404,387 |  |  |  | 12,668,885 |
|  | For the year ended December 31, 2024 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Revenues from external customers |  | $ | - |  |  | $ | 836,664 |  |  | $ | - |  |  | $ | 836,664 |
Intersegment revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other income (expense) |  |  | (879,154 | ) |  |  | 411,198 |  |  |  | 1,675,644 |  |  |  | 1,207,688 |
Finance income |  |  | - |  |  |  | 3,539 |  |  |  | 2,953 |  |  |  | 6,492 |
Finance expense |  |  | - |  |  |  | (19,024 | ) |  |  | (81,083 | ) |  |  | (100,107 | )
Depreciation & amortization |  |  | - |  |  |  | 3,783 |  |  |  | 137,271 |  |  |  | 141,054 |
Discontinued operations |  |  | (827,620 | ) |  |  | - |  |  |  | - |  |  |  | (827,620 | )
Reportable segment income (loss) |  |  | (206,397 | ) |  |  | 43,414 |  |  |  | (3,933,046 | ) |  |  | (4,096,029 | )
|  | For the year ended December 31, 2023 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Revenues from external customers |  | $ | - |  |  | $ | 423,683 |  |  | $ | - |  |  | $ | 423,683 |
Intersegment revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other income (expense) |  |  | (990,870 | ) |  |  | 117,785 |  |  |  | 940,863 |  |  |  | 67,778 |
Finance income |  |  | - |  |  |  | 39 |  |  |  | - |  |  |  | 39 |
Finance expense |  |  | - |  |  |  | (14,638 | ) |  |  | (106,758 | ) |  |  | (121,396 | )
Depreciation & amortization |  |  | - |  |  |  | 3,759 |  |  |  | 205,424 |  |  |  | 209,183 |
Discontinued operations |  |  | (28,562,693 | ) |  |  | - |  |  |  | - |  |  |  | (28,562,693 | )
Reportable segment loss |  |  | (29,566,625 | ) |  |  | (355,688 | ) |  |  | (2,352,757 | ) |  |  | (32,275,070 | )
Set out below are reconciliations of each reportable segment’s revenues, profit or loss for the years ended December 31, 2024 and 2023, and assets and liabilities as at December 31, 2024 and 2023:
|  | For the year ended December 31, 2024 |
Revenues |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total revenues |  | $ | - |  |  | $ | 836,664 |  |  | $ | - |  |  | $ | 836,664 |
Elimination of inter segment revenue |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total revenue |  | $ | - |  |  | $ | 836,664 |  |  | $ | - |  |  | $ | 836,664 |
|  | For the year ended December 31, 2023 |
Revenues |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total revenues |  | $ | - |  |  | $ | 423,683 |  |  | $ | - |  |  | $ | 423,683 |
Elimination of inter segment revenue |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total revenue |  | $ | - |  |  | $ | 423,683 |  |  | $ | - |  |  | $ | 423,683 |
|  | For the year ended December 31, 2024 |
Loss |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total profit or loss for reportable segments |  | $ | 621,223 |  |  | $ | 43,414 |  |  | $ | (3,933,046 | ) |  | $ | (3,268,409 | )
Total loss on discontinued operations |  |  | (827,620 | ) |  |  | - |  |  |  | - |  |  |  | (827,620 | )
Elimination of inter segment profit or loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Income (loss) before income tax expense |  | $ | (206,397 | ) |  | $ | 43,414 |  |  | $ | (3,933,046 | ) |  | $ | (4,096,029 | )
|  | For the year ended December 31, 2023 |
Loss |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total loss for reportable segments |  | $ | (1,003,932 | ) |  | $ | (355,688 | ) |  | $ | (2,352,757 | ) |  | $ | (3,712,377 | )
Total loss on discontinued operations |  |  | (28,562,693 | ) |  |  | - |  |  |  | - |  |  |  | (28,562,693 | )
Elimination of inter segment profit or loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Loss before income tax expense |  | $ | (29,566,625 | ) |  | $ | (355,688 | ) |  | $ | (2,352,757 | ) |  | $ | (32,275,070 | )
|  | As at December 31, 2024 |
Assets |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total assets for reportable segments |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 52,703,643 |  |  | $ | 53,773,508 |
Elimination of inter segment assets |  |  | - |  |  |  | - |  |  |  | (45,859,425 | ) |  |  | (45,859,425 | )
Segments’ assets |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 6,844,218 |  |  | $ | 7,914,083 |
|  | As at December 31, 2023 |
Assets |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total assets for reportable segments |  | $ | 7,421,320 |  |  | $ | 19,962,714 |  |  | $ | 13,716,171 |  |  | $ | 41,100,205 |
Elimination of inter segment assets |  |  | - |  |  |  | (19,131,000 | ) |  |  | (13,129,212 | ) |  |  | (32,260,212 | )
Segments’ assets |  | $ | 7,421,320 |  |  | $ | 831,714 |  |  | $ | 586,959 |  |  | $ | 8,839,993 |
|  | As at December 31, 2024 |
Liabilities |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total liabilities for reportable segments |  | $ | 883,397 |  |  | $ | 11,169,051 |  |  | $ | 25,958,535 |  |  | $ | 38,010,983 |
Elimination of inter segment liabilities |  |  | (750,234 | ) |  |  | (10,142,840 | ) |  |  | (23,480,364 | ) |  |  | (34,373,438 | )
Entity’s liabilities |  | $ | 133,163 |  |  | $ | 1,026,211 |  |  | $ | 2,478,171 |  |  | $ | 3,637,545 |
|  | As at December 31, 2023 |
Liabilities |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total liabilities for reportable segments |  | $ | 16,163,821 |  |  | $ | 31,223,085 |  |  | $ | (25,505,597 | ) |  | $ | 21,881,309 |
Elimination of inter segment liabilities |  |  | (10,214,029 | ) |  |  | (29,908,380 | ) |  |  | 30,909,985 |  |  |  | (9,212,424 | )
Entity’s liabilities |  | $ | 5,949,792 |  |  | $ | 1,314,705 |  |  | $ | 5,404,388 |  |  | $ | 12,668,885 |

X
- Definition The entire disclosure for operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2025-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2025-en-r&doctype=Standard&dita_xref=IFRS08_g20-24_TI -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfEntitysReportableSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration