XML 198 R51.htm IDEA: XBRL DOCUMENT
v3.26.1

Segmented Information (Tables) | 6 Months Ended | 12 Months Ended
--- | --- | ---
Jun. 30, 2025 | Dec. 31, 2024
Segmented Information [Abstract] |  |
Schedule of Information About the Assets and Liabilities | Set out below is information about the assets and liabilities as at June 30, 2025 and December 31, 2024 and profit or loss from each segment for the six months ended June 30, 2025 and 2024:
|  | As at June 30, 2025 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Reportable segment assets |  | $ | 20,085 |  |  | $ | - |  |  | $ | 6,194,944 |  |  | $ | 6,215,029 |
Reportable segment liabilities |  |  | 161,977 |  |  |  | - |  |  |  | 2,751,851 |  |  |  | 2,913,828 |
|  | As at December 31, 2024 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Reportable segment assets |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 6,844,218 |  |  | $ | 7,914,083 |
Reportable segment liabilities |  |  | 133,163 |  |  |  | 1,026,211 |  |  |  | 2,478,171 |  |  |  | 3,637,545 |
|  | For the six months ended June 30, 2025 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Revenues from external customers |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Intersegment revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other income (expense) |  |  | - |  |  |  | 5,781 |  |  |  | 60,315 |  |  |  | 66,096 |
Finance income |  |  | - |  |  |  | - |  |  |  | 38,116 |  |  |  | 38,116 |
Finance expense |  |  | - |  |  |  | - |  |  |  | (17,749 | ) |  |  | (17,749 | )
Depreciation & amortization |  |  | - |  |  |  | 926 |  |  |  | 83,862 |  |  |  | 84,788 |
Discontinued operations |  |  | - |  |  |  | 10,911,606 |  |  |  | (10,322,314 | ) |  |  | 589,292 |
Reportable segment income (loss) |  |  | (10,737 | ) |  |  | - |  |  |  | (804,264 | ) |  |  | (815,001 | )
|  | For the six months ended June 30, 2024 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Revenues from external customers |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Intersegment revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other income (expense) |  |  | (1,719,375 | ) |  |  | - |  |  |  | 1,664,027 |  |  |  | (55,348 | )
Finance income |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Finance expense |  |  | - |  |  |  | - |  |  |  | (62,192 | ) |  |  | (62,192 | )
Depreciation & amortization |  |  | - |  |  |  | - |  |  |  | 102,051 |  |  |  | 102,051 |
Discontinued operations |  |  | (461,405 | ) |  |  | 55,823 |  |  |  | - |  |  |  | (405,582 | )
Reportable segment income (loss) |  |  | (683,722 | ) |  |  | 55,823 |  |  |  | (2,054,991 | ) |  |  | (2,682,890 | )
| Set out below is information about the assets and liabilities as at December 31, 2024 and 2023 and profit or loss from each segment for the years ended December 31, 2024 and 2023:
|  | As at December 31, 2024 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Reportable segment assets |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 6,844,218 |  |  | $ | 7,914,083 |
Reportable segment liabilities |  |  | 133,163 |  |  |  | 1,026,211 |  |  |  | 2,478,171 |  |  |  | 3,637,545 |
|  | As at December 31, 2023 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Reportable segment assets |  | $ | 7,421,320 |  |  | $ | 831,714 |  |  | $ | 586,959 |  |  | $ | 8,839,993 |
Reportable segment liabilities |  |  | 5,949,793 |  |  |  | 1,314,705 |  |  |  | 5,404,387 |  |  |  | 12,668,885 |
|  | For the year ended December 31, 2024 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Revenues from external customers |  | $ | - |  |  | $ | 836,664 |  |  | $ | - |  |  | $ | 836,664 |
Intersegment revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other income (expense) |  |  | (879,154 | ) |  |  | 411,198 |  |  |  | 1,675,644 |  |  |  | 1,207,688 |
Finance income |  |  | - |  |  |  | 3,539 |  |  |  | 2,953 |  |  |  | 6,492 |
Finance expense |  |  | - |  |  |  | (19,024 | ) |  |  | (81,083 | ) |  |  | (100,107 | )
Depreciation & amortization |  |  | - |  |  |  | 3,783 |  |  |  | 137,271 |  |  |  | 141,054 |
Discontinued operations |  |  | (827,620 | ) |  |  | - |  |  |  | - |  |  |  | (827,620 | )
Reportable segment income (loss) |  |  | (206,397 | ) |  |  | 43,414 |  |  |  | (3,933,046 | ) |  |  | (4,096,029 | )
|  | For the year ended December 31, 2023 |
Financial statement line item: |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Revenues from external customers |  | $ | - |  |  | $ | 423,683 |  |  | $ | - |  |  | $ | 423,683 |
Intersegment revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Other income (expense) |  |  | (990,870 | ) |  |  | 117,785 |  |  |  | 940,863 |  |  |  | 67,778 |
Finance income |  |  | - |  |  |  | 39 |  |  |  | - |  |  |  | 39 |
Finance expense |  |  | - |  |  |  | (14,638 | ) |  |  | (106,758 | ) |  |  | (121,396 | )
Depreciation & amortization |  |  | - |  |  |  | 3,759 |  |  |  | 205,424 |  |  |  | 209,183 |
Discontinued operations |  |  | (28,562,693 | ) |  |  | - |  |  |  | - |  |  |  | (28,562,693 | )
Reportable segment loss |  |  | (29,566,625 | ) |  |  | (355,688 | ) |  |  | (2,352,757 | ) |  |  | (32,275,070 | )
Schedule of Segment’s Revenues, Profit or Loss, Assets and Liabilities | Set out below are reconciliations of each reportable segment’s revenues, profit or loss for the six months ended June 30, 2025 and 2024, and assets and liabilities as at June 30, 2025 and December 31, 2024:
|  | For the six months ended June 30, 2025 |
Revenues |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total revenues |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Elimination of inter segment revenue |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total revenue |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
|  | For the six months ended June 30, 2024 |
Revenues |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total revenues |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
Elimination of inter segment revenue |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total revenue |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
|  | For the six months ended June 30, 2025 |
Loss |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total loss for reportable segments |  | $ | (10,737 | ) |  | $ | (10,911,606 | ) |  | $ | 9,518,050 |  |  | $ | (1,404,293 | )
Total loss on discontinued operations |  |  | - |  |  |  | 10,911,606 |  |  |  | (10,322,314 | ) |  |  | 589,292 |
Elimination of inter segment profit or loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Loss before income tax expense |  | $ | (10,737 | ) |  | $ | - |  |  | $ | (804,264 | ) |  | $ | (815,001 | )
|  | For the six months ended June 30, 2024 |
Loss |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total loss for reportable segments |  | $ | (222,317 | ) |  | $ | - |  |  | $ | (2,054,991 | ) |  | $ | (2,277,308 | )
Total loss on discontinued operations |  |  | (461,405 | ) |  |  | 55,823 |  |  |  | - |  |  |  | (405,582 | )
Elimination of inter segment profit or loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Loss before income tax expense |  | $ | (683,722 | ) |  | $ | 55,823 |  |  | $ | (2,054,991 | ) |  | $ | (2,682,890 | )
|  | As at June 30, 2025 |
Assets |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total assets for reportable segments |  | $ | 20,085 |  |  | $ | - |  |  | $ | 42,267,930 |  |  | $ | 42,288,015 |
Elimination of inter segment assets |  |  | - |  |  |  | - |  |  |  | (36,072,986 | ) |  |  | (36,072,986 | )
Segments’ assets |  | $ | 20,085 |  |  | $ | - |  |  | $ | 6,194,944 |  |  | $ | 6,215,029 |
|  | As at December 31, 2024 |
Assets |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total assets for reportable segments |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 52,703,643 |  |  | $ | 53,773,508 |
Elimination of inter segment assets |  |  | - |  |  |  | - |  |  |  | (45,859,425 | ) |  |  | (45,859,425 | )
Segments’ assets |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 6,844,218 |  |  | $ | 7,914,083 |
|  | As at June 30, 2025 |
Liabilities |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total liabilities for reportable segments |  | $ | 1,072,681 |  |  | $ | - |  |  | $ | 27,243,899 |  |  | $ | 28,316,580 |
Elimination of inter segment liabilities |  |  | (910,704 | ) |  |  | - |  |  |  | (24,492,048 | ) |  |  | (25,402,752 | )
Entity’s liabilities |  | $ | 161,977 |  |  | $ | - |  |  | $ | 2,751,851 |  |  | $ | 2,913,828 |
|  | As at December 31, 2024 |
Liabilities |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total liabilities for reportable segments |  | $ | 883,397 |  |  | $ | 11,169,051 |  |  | $ | 25,958,535 |  |  | $ | 38,010,983 |
Elimination of inter segment liabilities |  |  | (750,234 | ) |  |  | (10,142,840 | ) |  |  | (23,480,364 | ) |  |  | (34,373,438 | )
Entity’s liabilities |  | $ | 133,163 |  |  | $ | 1,026,211 |  |  | $ | 2,478,171 |  |  | $ | 3,637,545 |
| Set out below are reconciliations of each reportable segment’s revenues, profit or loss for the years ended December 31, 2024 and 2023, and assets and liabilities as at December 31, 2024 and 2023:
|  | For the year ended December 31, 2024 |
Revenues |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total revenues |  | $ | - |  |  | $ | 836,664 |  |  | $ | - |  |  | $ | 836,664 |
Elimination of inter segment revenue |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total revenue |  | $ | - |  |  | $ | 836,664 |  |  | $ | - |  |  | $ | 836,664 |
|  | For the year ended December 31, 2023 |
Revenues |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total revenues |  | $ | - |  |  | $ | 423,683 |  |  | $ | - |  |  | $ | 423,683 |
Elimination of inter segment revenue |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total revenue |  | $ | - |  |  | $ | 423,683 |  |  | $ | - |  |  | $ | 423,683 |
|  | For the year ended December 31, 2024 |
Loss |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total profit or loss for reportable segments |  | $ | 621,223 |  |  | $ | 43,414 |  |  | $ | (3,933,046 | ) |  | $ | (3,268,409 | )
Total loss on discontinued operations |  |  | (827,620 | ) |  |  | - |  |  |  | - |  |  |  | (827,620 | )
Elimination of inter segment profit or loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Income (loss) before income tax expense |  | $ | (206,397 | ) |  | $ | 43,414 |  |  | $ | (3,933,046 | ) |  | $ | (4,096,029 | )
|  | For the year ended December 31, 2023 |
Loss |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total loss for reportable segments |  | $ | (1,003,932 | ) |  | $ | (355,688 | ) |  | $ | (2,352,757 | ) |  | $ | (3,712,377 | )
Total loss on discontinued operations |  |  | (28,562,693 | ) |  |  | - |  |  |  | - |  |  |  | (28,562,693 | )
Elimination of inter segment profit or loss |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Loss before income tax expense |  | $ | (29,566,625 | ) |  | $ | (355,688 | ) |  | $ | (2,352,757 | ) |  | $ | (32,275,070 | )
|  | As at December 31, 2024 |
Assets |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total assets for reportable segments |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 52,703,643 |  |  | $ | 53,773,508 |
Elimination of inter segment assets |  |  | - |  |  |  | - |  |  |  | (45,859,425 | ) |  |  | (45,859,425 | )
Segments’ assets |  | $ | 17,785 |  |  | $ | 1,052,080 |  |  | $ | 6,844,218 |  |  | $ | 7,914,083 |
|  | As at December 31, 2023 |
Assets |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total assets for reportable segments |  | $ | 7,421,320 |  |  | $ | 19,962,714 |  |  | $ | 13,716,171 |  |  | $ | 41,100,205 |
Elimination of inter segment assets |  |  | - |  |  |  | (19,131,000 | ) |  |  | (13,129,212 | ) |  |  | (32,260,212 | )
Segments’ assets |  | $ | 7,421,320 |  |  | $ | 831,714 |  |  | $ | 586,959 |  |  | $ | 8,839,993 |
|  | As at December 31, 2024 |
Liabilities |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total liabilities for reportable segments |  | $ | 883,397 |  |  | $ | 11,169,051 |  |  | $ | 25,958,535 |  |  | $ | 38,010,983 |
Elimination of inter segment liabilities |  |  | (750,234 | ) |  |  | (10,142,840 | ) |  |  | (23,480,364 | ) |  |  | (34,373,438 | )
Entity’s liabilities |  | $ | 133,163 |  |  | $ | 1,026,211 |  |  | $ | 2,478,171 |  |  | $ | 3,637,545 |
|  | As at December 31, 2023 |
Liabilities |  | Cultivation |  |  | Distribution |  |  | Corporate |  |  | Total |
Total liabilities for reportable segments |  | $ | 16,163,821 |  |  | $ | 31,223,085 |  |  | $ | (25,505,597 | ) |  | $ | 21,881,309 |
Elimination of inter segment liabilities |  |  | (10,214,029 | ) |  |  | (29,908,380 | ) |  |  | 30,909,985 |  |  |  | (9,212,424 | )
Entity’s liabilities |  | $ | 5,949,792 |  |  | $ | 1,314,705 |  |  | $ | 5,404,388 |  |  | $ | 12,668,885 |

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of operating segments. [Refer: Operating segments [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2025-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2025-en-r&anchor=para_23&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfOperatingSegmentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of the entity's products and services. [Refer: Products and services [domain]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2025-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2025-en-r&anchor=para_32&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfProductsAndServicesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration