XML 149 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Unaudited Condensed Interim Consolidated Statements of Financial Position - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Current      
Cash $ 2,523,719 $ 3,838,650 $ 82,816
Cash held in trust 5,816 3,216 11,059
Trade and other receivables 4,097 370,537 284,513
Prepayments 42,915 391,649 140,583
Inventory   1,286,894
Loans receivable 990,688 451,529
Total Current Assets 3,567,235 5,055,581 1,805,865
Non-Current      
Property, plant and equipment 2,443,588 2,339,182 2,519,232
Intangible assets 15,827 3,799,682
Loans receivable 503,493 593,232
Right-of-use assets 204,206 121,982
Total Non-Current Assets 2,647,794 2,858,502 7,034,128
Total Assets 6,215,029 7,914,083 8,839,993
Current      
Trade and other payables 2,204,803 2,982,499 6,014,572
Lease liability 136,087 135,337
Loans and borrowings 184,285 352,814 1,366,299
Holdback payable   400,000
Due to related parties 317,784 302,232 2,255,522
Total Current Liabilities 2,842,959 3,637,545 10,171,730
Non-Current      
Loans and borrowings   2,497,155
Lease liability 70,869  
Total Non-Current Liabilities 70,869 2,497,155
Total Liabilities 2,913,828 3,637,545 12,668,885
Shareholders’ Equity (Deficit)      
Share capital 63,639,395 63,319,398 51,020,121
Other reserves 3,370 24,423 21,053
Accumulated deficit (58,253,006) (57,459,061) (53,363,032)
Accumulated other comprehensive loss (2,088,558) (1,608,222) (1,507,034)
Total Shareholders’ Equity 3,301,201 4,276,538 (3,828,892)
Total Liabilities and Shareholders’ Equity $ 6,215,029 $ 7,914,083 $ 8,839,993