XML 193 R46.htm IDEA: XBRL DOCUMENT v3.26.1
Share Capital (Tables)
 6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Share Capital [Abstract]    
Schedule of Shares Issued and Outstanding Shares issued and outstanding
Cost:  Number of shares   Capital 
Balance, December 31, 2023   4,502   $51,020,121 
Issuance of shares from private placement   15,555    1,396,702 
Issuance of shares upon exercise of prefunded warrants   108,422    11,528,116 
Cancelled shares   (9,500)   (1,445,188)
Share issuance costs   
-
    (728,056)
Fair value of RSUs redeemed at $8.22 per share   12,050    1,547,703 
Balance, December 31, 2024   131,029    63,319,398 
Issuance of shares from private placement   14,628    320,000 
Impact on loss of control of Canmart   
-
    (3)
Balance, June 30, 2025   145,647   $63,639,395 
 Shares issued and outstanding
   Number of
shares		   Capital 
Balance, December 31, 2022   2,771   $49,434,692 
Fair value of RSUs issued at $460 per share   337    774,736 
Fair value of RSUs issued at $277.50 per share   129    179,037 
Fair value of RSUs issued at $153 per share   112    86,137 
Cancelled shares   (16)   (200,014)
Issuance of shares upon conversion of note   465    314,384 
Issuance of shares pursuant to the first option payment to acquire a certain land property (note 9)   704    431,149 
Balance, December 31, 2023   4,502    51,020,121 
Issuance of shares from private placement   15,555    1,396,702 
Issuance of shares upon exercise of prefunded warrants   108,422    11,528,116 
Cancelled shares   (9,500)   (1,445,188)
Share issuance costs   
-
    (728,056)
Fair value of RSUs redeemed at $25.69 per share   12,050    1,547,703 
Balance, December 31, 2024   131,029   $63,319,398 
Schedule of Outstanding RSUs

A summary of the Company’s outstanding RSUs as at December 31, 2024 are as follows:

 

   Number of
RSUs		 
Balance, December 31, 2023   
-
 
Granted   12,050 
Exercised   (12,050)
Balance, December 31, 2024   
-
 

A summary of the Company’s outstanding RSUs as at December 31, 2024 are as follows:

 

   Number of
RSUs		 
Balance, December 31, 2022   318 
Granted   959 
Exercised   (578)
Forfeited/Cancelled   (699)
Balance, December 31, 2023   
-
 
Granted   12,050 
Exercised   (12,050)
Balance, December 31, 2024   
-