XML 153 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Unaudited Condensed Interim Consolidated Statements of Cash Flows - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:        
Net loss from continuing operations $ (1,404,293) $ (2,277,308) $ (3,268,409) $ (3,712,377)
Net gain (loss) from discontinued operations 589,292 (405,582) (827,620) (28,562,693)
Net loss for the period (815,001) (2,682,890) (4,096,029) (32,275,070)
Adjustments for non-cash items:        
Gain on loss of control of Canmart, net of cash surrendered and foreign currency translation adjustment (12,999)    
Depreciation and amortization 83,862 104,000 141,054 209,183
Depreciation and amortization from discontinued operations 926 261,501 261,501 4,074,548
Change in fair value of biological assets     140,088
Change in fair value of financial asset at fair value through profit or loss     264,655
Interest expenses 17,749 81,021 100,107 237,319
Interest expenses from discontinued operations 124,205 124,205
Interest income from Bridge loans (38,116) (6,446)
Fair value of RSUs granted and exercised 1,547,703 1,547,703 839,896
Loss (gain) on settlement on debt (21,575) 232,375    
Gain on settlement on debt (21,575) 232,375 (27,554) (113,037)
Loss on disposal of asset 165,625 4,495
Gain on sale of subsidiary     (198,780)
Write-off of AP, net     (475,816) (2,697,719)
Write-off of holdback payable (400,000) (400,000)
Impairment loss     24,665,564
Working capital adjustments (net of amounts acquired/disposed):        
Trade and other receivables 301,128 (189,536) (254,676) 973,382
Prepayments 279,128 (1,174,292) (285,588) 64,635
Inventory     366,215 482,716
Trade and other payables (235,341) (203,044) (733,363) 1,537,397
Due to related parties 64,635 (458,648) (42,898) 91,374
Cash flows used in operating activities (375,604) (2,591,980) (3,980,365) (1,500,574)
Cash flows from investing activities:        
Additions to property, plant and equipment (1,343,893) (2,098,138) (1,502)
Cash surrendered on sale of RPK (105,175) (105,175)
Cash proceeds from sale of subsidiary 1,553,750 1,553,750
Loan repayment (receivable) 347 (632)    
Cash surrendered on loss of control of Canmart (174)    
Proceeds from disposal of property, plant and equipment     110,410
Loan receivable     (16,602) (84,020)
Cash lent for Bridge loan     (350,000)
Cash flows provided by (used in) investing activities 173 104,050 (1,016,165) 24,888
Cash flows from financing activities:        
Proceeds from private placement, net of costs 320,000 9,398,086 10,754,944
Advances from (advances to) related parties (578,604) 44,975    
Advances from related parties     44,954 1,570,145
Repayment of advances from related parties (62,596) (465,297) (1,470,826)
Loans received 65,282 65,282 742,591
Loans repaid (201,206) (104,920) (104,920) (766,169)
Lease payments (300,000) (300,000) (60,000)
Cash flows provided by financing activities (522,406) 8,638,126 8,989,434 1,486,567
Net increase in cash and cash equivalents (897,837) 6,150,196 3,992,904 10,881
Effects of exchange rate changes on cash and cash equivalents (414,494) (212,089) (244,913) (172,809)
Cash and cash equivalents at the beginning of the period 3,841,866 93,875 93,875 255,803
Cash and cash equivalents at the end of the period $ 2,529,535 $ 6,031,982 $ 3,841,866 $ 93,875