XML 245 R98.htm IDEA: XBRL DOCUMENT v3.26.1
Events Unaudited Subsequent to the Date of the Independent Auditor's Report (Details) - USD ($)
 6 Months Ended 12 Months Ended
Jan. 22, 2026
Jan. 20, 2026
Sep. 24, 2025
Sep. 12, 2025
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Aug. 29, 2025
May 01, 2025
Apr. 02, 2025
Feb. 14, 2025
Jan. 24, 2025
Mar. 04, 2024
Oct. 13, 2023
Sep. 19, 2023
Apr. 26, 2023
Jan. 17, 2023
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Issuance of shares (in Shares)         35,044                 294   704    
Principal amount         $ 756,917.28     $ 1,192,953                    
Other cash payments from operating activities         $ 500,000                          
Maturity date         January 31, 2023   January 31, 2023                      
Percentage of interes rate       10.00% 1.00%   1.00%     20.00% 20.00% 20.00% 20.00%   18.00%   4.00% 1.00%
Conversion price per share (in Dollars per share)       $ 3.39                            
Commitment fee         $ 424,018.98                          
Aggregate gross proceeds               350,395                    
Working capital       $ 3,000,000 724,276   $ 1,418,036                      
Repayment of indebtedness       7,000,000                            
Advertising services       $ 3,500,000                            
Volume weighted average price percentage (in Dollars per share)       $ 85                            
Percentage sale price       85.00%                            
Offering percentage       2.50%                            
Fees and expenses       $ 50,000 863,287 $ 1,510,663 2,693,399 2,699,100                    
Cash       $ 300,000 $ 2,523,719   3,838,650 $ 82,816                    
Class B Special Shares [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Issuance of shares (in Shares)         111,432                          
PGC Settlement Agreement [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Principal amount             4,153,078                      
Other cash payments from operating activities             $ 500,000                      
PGC Settlement Agreement [Member] | Class B Special Shares [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Issuance of shares (in Shares)             111,432                      
Dunstan Settlement Agreement [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Principal amount             $ 756,917.28                      
Dunstan Settlement Agreement [Member] | Class B Special Shares [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Issuance of shares (in Shares)             35,044                      
PGC Note and Dunstan Note [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Maturity date             August 19, 2031                      
Conversion price per share (in Dollars per share)             $ 1.36                      
PGC Note and Dunstan Note [Member] | Bottom of range [member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Percentage of interes rate             8.00%                      
PGC Note and Dunstan Note [Member] | Top of range [member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Percentage of interes rate             1.20%                      
Consideration Note [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Principal amount             $ 14,133,966                      
Maturity date             August 19, 2027                      
Percentage of interes rate             16.00%                      
Commitment fee             $ 424,018.98                      
Univest Securities, LLC [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Conversion price per share (in Dollars per share)       $ 14.4                            
September Note [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Aggregate gross proceeds       $ 3,500,000                            
September Note [Member] | Securities Purchase Agreement [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Aggregate gross proceeds       $ 12,000,000                            
January Note [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Percentage of interes rate   10.00%                                
Conversion price per share (in Dollars per share)   $ 0.254                                
Volume weighted average price percentage (in Dollars per share)   $ 85                                
Percentage sale price   85.00%                                
Offering percentage   1.00%                                
Cash   $ 70,000 $ 600,000                              
Purchase Price   $ 7,000,000                                
Amendment to option agreement     the Company entered an Amendment No. 1 to Amended and Restated Option to Purchase (the “Amendment”) with 1107385 B.C. LTD. The Amendment extended the option term contained in the agreement to September 25, 2027. In exchange for such extension, the Company shall pay to the Owner a total of $250,000, of which $150,000 was paid at signing and $100,000 shall be paid on the 12-month anniversary of the Amendment.                              
January Note [Member] | Bottom of range [member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Conversion price per share (in Dollars per share)   $ 1.27                                
Ownership percentage   4.99%                                
January Note [Member] | Top of range [member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Ownership percentage   9.99%                                
Forecast [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Principal amount $ 12,000,000                                  
Forecast [Member] | Class A Special Shares [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Issuance of shares (in Shares)                 28,986                  
Forecast [Member] | January Note [Member]                                    
Events Unaudited Subsequent to the Date of the Independent Auditor                                    
Aggregate gross proceeds   $ 2,300,000                                
Working capital   2,600,000                                
Repayment of indebtedness   $ 2,100,000