XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenue $ 2,989,910 $ 3,837,842 $ 7,090,550 [1] $ 8,125,602
Cost and expenses        
Cost of revenue 2,534,689 3,113,444 6,127,989 7,170,071
Compensation and employee benefits 1,109,141 1,363,395 2,363,930 2,817,736
General and administrative 663,272 940,390 1,260,025 1,671,927
Sales and marketing 46,844 15,525 62,889 34,319
Depreciation and amortization 106,935 110,039 210,789 220,246
Total cost and expenses 4,460,881 5,542,793 10,025,622 11,914,299
Operating loss (1,470,971) (1,704,951) (2,935,072) (3,788,697)
Other income and expenses        
Interest expense, net (208,245) (231,828) (343,109) (404,532)
Change in fair value of convertible note 22,602 22,602
Realized gain (loss) in value of sold cryptocurrency (80,057) (80,057)
Unrealized gain (loss) in fair value of cryptocurrency 2,427,754 2,427,754
Income (loss) before provision for income taxes 668,481 (1,914,177) (930,484) (4,170,627)
Income tax expense 19,243 40,379 22,324 40,379
Net income (loss) $ 649,238 $ (1,954,556) $ (952,808) $ (4,211,006)
Basic net income (loss) per share attributable to ordinary shareholders $ 0.38 $ (24.66) $ (0.85) $ (63.75)
Basic weighted average shares outstanding 1,692,519 79,268 1,125,227 66,056
Diluted net income (loss) per share attributable to ordinary shareholders, $ 0.02 $ (24.66) $ (0.85) $ (63.75)
Diluted weighted average shares outstanding 29,314,475 79,268 1,125,227 66,056
Other comprehensive gain (loss) net of tax        
Foreign currency translation gain (loss) $ 241,796 $ (576,440) $ 262,616 $ (415,300)
Comprehensive income (loss) $ 891,034 $ (2,530,996) $ (690,192) $ (4,626,306)
[1] To note, for the six months ended June 30, 2025, Q1 2025 revenue by service line has been adjusted to correct for an immaterial error in the classification of revenue between services. Previously, $46,323 of Q1 2025 revenue was reported as Dedicated Capacity, when it should have been reported as Freight Transportation Brokerage. This adjustment has no impact to reported revenue or net income.