XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series Seed Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2023 $ 16,274 $ 126 [1] $ 41,434,244 $ (39,315,551) $ 491,888 $ 2,626,981
Balance, shares at Dec. 31, 2023 162,732,288 1,262,074 7,020 21,919 [1]        
Issuance of ordinary shares from conversion of preferred stock $ (16,092) [1] 14,092 (2,000)
Issuance of ordinary shares from conversion of preferred stock, shares (160,916,850)     24,138 [1]        
Issuance of ordinary shares for exercise of warrants [1]
Issuance of ordinary shares for exercise of warrants, shares [1]       67,749        
Issuance of common stock for cash net of issuance costo [1] 1,453,589 1,453,589
Issuance of common stock for cash net of issuance costo, shares [1]       34,616        
Share based compensation for equity based awards [1] 515,380 515,380
Foreign currency translation adjustment [1] (415,300) (415,300)
Net loss [1] (4,211,006) (4,211,006)
Issuance of stock upon vesting restricted stock [1]
Transaction costs related to note payable [1]
Balance at Jun. 30, 2024 $ 182 $ 126 [1] 43,417,305 (43,526,557) 76,588 (32,356)
Balance, shares at Jun. 30, 2024 1,815,438 1,262,074 7,020 148,422 [1]        
Balance at Dec. 31, 2023 $ 16,274 $ 126 [1] 41,434,244 (39,315,551) 491,888 2,626,981
Balance, shares at Dec. 31, 2023 162,732,288 1,262,074 7,020 21,919 [1]        
Balance at Dec. 31, 2024 $ 182 $ 126 [1] 45,510,375 (44,916,779) (1,248,664) (654,760)
Balance, shares at Dec. 31, 2024 1,815,438 1,262,074 7,020 546,268 [1]        
Balance at Mar. 31, 2024 $ 15,547 $ 126 [1] 41,677,999 (41,572,001) 653,028 774,609
Balance, shares at Mar. 31, 2024 154,565,756 1,262,074 7,020 37,444 [1]        
Issuance of ordinary shares from conversion of preferred stock $ (15,275) [1] 33,525 18,250
Issuance of ordinary shares from conversion of preferred stock, shares (152,750,318)     22,913 [1]        
Issuance of ordinary shares for exercise of warrants [1]
Issuance of ordinary shares for exercise of warrants, shares [1]       53,450        
Issuance of common stock for cash net of issuance costo [1] 1,453,589 1,453,589
Issuance of common stock for cash net of issuance costo, shares [1]       34,616        
Share based compensation for equity based awards [1] 252,192 252,191
Shared based compensation for equity-based awards, shares [1]       (1)        
Foreign currency translation adjustment   [1] (576,440) (576,440)
Net loss [1] (1,954,556) (1,954,556)
Balance at Jun. 30, 2024 $ 182 $ 126 [1] 43,417,305 (43,526,557) 76,588 (32,356)
Balance, shares at Jun. 30, 2024 1,815,438 1,262,074 7,020 148,422 [1]        
Balance at Dec. 31, 2024 $ 182 $ 126 [1] 45,510,375 (44,916,779) (1,248,664) (654,760)
Balance, shares at Dec. 31, 2024 1,815,438 1,262,074 7,020 546,268 [1]        
Issuance of ordinary shares from conversion of preferred stock [1]
Issuance of ordinary shares from conversion of preferred stock, shares [1]       2,106,054        
Issuance of ordinary shares for exercise of warrants [1]
Foreign currency translation adjustment [1] 262,614 262,614
Net loss [1] (952,808) (952,808)
Issuance of preferred stock for cash $ 154 [1] 2,999,846 3,000,000
Issuance of preferred stock for cash, shares 1,540,832              
Issuance of preferred stock for cryptocurrency $ 231 [1] 5,199,769 5,200,000
Issuance of preferred stock for cryptocurrency, shares 2,311,248              
Issuance of series A4 preferred shares for note $ 39       1,508,128     1,508,167
Issuance of series A4 preferred shares for note, shares 387,305              
Share-based compensation [1] 450,167 450,167
Transaction cost incurred         (30,000)     (30,000)
Balance at Jun. 30, 2025 $ 606 $ 126 [1] 55,638,285 (45,869,587) (986,050) 8,783,380
Balance, shares at Jun. 30, 2025 6,054,823 1,262,074 7,020 2,652,322 [1]        
Balance at Mar. 31, 2025 $ 567 $ 126 [1] 53,905,074 (46,518,825) (1,227,846) 6,159,097
Balance, shares at Mar. 31, 2025 5,667,518 1,262,074 7,020 566,268 [1]        
Issuance of ordinary shares for exercise of warrants [1]
Issuance of ordinary shares for exercise of warrants, shares [1]       2,086,054        
Share based compensation for equity based awards [1] 225,083 225,082
Shared based compensation for equity-based awards, shares [1]              
Foreign currency translation adjustment [1] 241,796 241,796
Net loss [1] 649,238 649,238
Issuance of preferred stock for note conversion $ 39 [1] 1,508,128 1,508,167
Issuance of preferred stock for note conversion, shares 387,305              
Balance at Jun. 30, 2025 $ 606 $ 126 [1] $ 55,638,285 $ (45,869,587) $ (986,050) $ 8,783,380
Balance, shares at Jun. 30, 2025 6,054,823 1,262,074 7,020 2,652,322 [1]        
[1] To note, for the six months ended June 30, 2025, Q1 2025 revenue by service line has been adjusted to correct for an immaterial error in the classification of revenue between services. Previously, $46,323 of Q1 2025 revenue was reported as Dedicated Capacity, when it should have been reported as Freight Transportation Brokerage. This adjustment has no impact to reported revenue or net income.