XML 81 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options and Grants (Tables) (Stock Options [Member])
6 Months Ended
Jun. 30, 2013
Stock Options [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of stock option activity and changes
 
   
Shares
   
Weighted
Average Fair
Value Per Share
   
Weighted
Average
Exercise Price
Per Share
   
Weighted
Average
Remaining Terms
(in years)
   
Aggregate
Intrinsic Value
 
Outstanding – December 31, 2012
   
9,317,501
   
$
0.11
   
$
0.36
             
Granted
   
572,500
     
0.08
     
0.41
             
Exercised
   
-
     
-
     
-
             
Cancelled
   
-
     
-
     
-
             
Outstanding – June 30, 2013
   
9,890,001
   
$
0.11
   
$
0.36
     
8.6
   
$
162,125
 
Exercisable – December 31, 2012
   
4,973,333
   
$
0.11
   
$
0.30
     
8.97
   
$
359,600
 
Exercisable – June 30, 2013
   
6,039,167
   
$
0.11
   
$
0.36
     
8.53
   
$
107,417
 
Fair value stock-based option awards granted using Black-Scholes option valuation model
 
Stock price
 
$
0.23-0.24
 
Expected dividend yield
   
0.00
%
Expected stock volatility
   
50
%
Risk-free interest rate
   
0.88-2.52
%
Expected life
 
5.5 - 10 years