XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating expenses:    
Net loss $ (1,187,236) $ (930,767)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,182 1,261
Amortization of debt issuance costs 44,830   
Amortization of discount on convertible debentures 201,502   
Interest income on short-term investment (80) (68)
Change in fair value of financial instruments (268,357) (33,064)
Stock-based compensation 209,308 249,385
Bad debts expense    53,111
Cancellation of trade liabilities and unpaid interest    (31,447)
Changes in operating assets and liabilities:    
Accounts receivable (608,161) (203,637)
Costs and estimated earnings in excess of billings on uncompleted contracts (98,802) 57,665
Inventory (208,758)   
Prepaid expenses and other current assets (2,088) (1,405)
Accounts payable and accrued expenses 375,608 47,952
Accrued interest, related party 4,065 4,087
Accrued interest 70,704   
Related party accounts payable and accrued expenses 68,613 (16,335)
Billings in excess of costs and estimated earnings on uncompleted contracts (7,143) 1,714
Deferred revenue 265,850   
Net cash used in operating activities (1,138,963) (801,548)
Cash flows used in investing activities    
Purchase of equipment (2,086)   
Net cash used in investing activities (2,086)   
Cash flows from financing activities:    
Expenditures on debt issuance costs (28,000)   
Proceeds from issuance of common stock and warrants in private offering    642,183
Proceeds from issuance of convertible debentures and warrants 850,000   
Net cash provided by financing activities 822,000 642,183
Effect of exchange rate changes on cash (3,730) (634)
Net decrease in cash (322,779) (159,999)
Cash and cash equivalents - beginning of period 868,067 561,759
Cash and cash equivalents - end of period 545,288 401,760
Cash paid during the period for:    
Interest      
Supplemental disclosure of non-cash financing activities:    
In connection with the 2012 private offering, $80,000 was paid for a prior liability which was included in accounts payable and accrued expenses      
Issuance of common stock for settlement of debt    67,782
Forgiveness of related party accrued compensation    $ 73,888