XML 95 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Stockholders' Equity (Deficiency) (USD $)
Total
$0.01 Par Value Common Stock
Additional Paid-In Capital
Accumulated Deficiency
Accumulated Other Comprehensive Loss
Beginning Balance at Dec. 31, 2011 $ (184,539) $ 397,795 $ 4,688,417 $ (5,270,751)   
Beginning Balance, shares at Dec. 31, 2011   39,779,506      
Stock issued in private offering, net of warrant liabilities in the amount of $19,130 and closing costs in the amount of $36,072 703,053 21,665 681,388      
Stock issued in private offering, net of warrant liabilities in the amount of $19,130 and closing costs in the amount of $36,072, shares   2,166,444      
Stock-based compensation 508,265    508,265      
Issuance of common stock issued for settlement of related party accounts payable 67,782 400 67,382      
Issuance of common stock issued for settlement of related party accounts payable, shares   40,000      
Forgiveness of related party accrued compensation costs 73,888    73,888      
Issuance of common stock 74,250 2,121 72,129      
Issuance of common stock, shares   212,143      
Fair value of warrants issued 8,166    8,166      
Foreign currency translation adjustment (571)          (571)
Net loss (1,766,025)       (1,766,025)   
Balance - December 31, 2013 at Dec. 31, 2012 (515,731) 421,981 6,099,635 (7,036,776) (571)
Balance, shares at Dec. 31, 2012   42,198,093      
Stock-based compensation 421,305    421,305      
Issuance of common stock for services 120,750 5,250 115,500      
Issuance of common stock for services, shares   525,000      
Issuance of common stock for services (unvested shares)    5,000 (5,000)      
Issuance of common stock for services, shares   500,000      
Vesting of consultant stock 45,000    45,000      
Fair value of warrants issued 2,858   2,858    
Foreign currency translation adjustment 571          571
Net loss (2,163,302)       (2,163,302)   
Balance - December 31, 2013 at Dec. 31, 2013 $ (2,088,549) $ 432,231 $ 6,679,298 $ (9,200,078)  
Balance, shares at Dec. 31, 2013   43,223,093