XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating expenses:    
Net loss $ (2,163,302) $ (1,766,025)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 2,982 2,543
Amortization of debt issuance costs 89,660   
Accretion of discount on convertible debentures 436,947   
Interest income on short-term investment (126) (139)
Change in fair value of financial instruments (358,973) (80,352)
Stock-based compensation 421,305 508,265
Issuance of common stock for services 165,750   
Bad debts expense 70,960 124,415
Cancellation of trade liabilities and unpaid interest (25,530) (102,128)
Changes in operating assets and liabilities:    
Accounts receivable (33,084) (265,490)
Costs and estimated earnings in excess of billings on uncompleted contracts 36,476 29,978
Inventory 13,959 (48,011)
Prepaid expenses and other current assets (14,088) (1,405)
Accounts payable and accrued expenses (11,405) (33,069)
Accrued interest, related party 8,197 8,220
Accrued interest 9,458   
Related party accounts payable and accrued expenses 142,002 83,753
Billings in excess of costs and estimated earnings on uncompleted contracts (45,440) 69,789
Deferred revenue 178,648 201,117
Net cash used in operating activities (1,075,604) (1,268,539)
Cash flows used in investing activities    
Security deposit (12,000)   
Purchase of equipment (8,786) (549)
Net cash used in investing activities (20,786) (549)
Cash flows from financing activities:    
Expenditures on debt issuance costs (28,000) (140,466)
Proceeds from issuances of common stock    74,250
Proceeds from issuance of common stock and warrants in private offering    642,183
Proceeds from issuance of convertible debentures 850,000 1,000,000
Net cash provided by financing activities 822,000 1,575,967
Effect of exchange rate changes in cash 571 (571)
Net increase (decrease) in cash (273,819) 306,308
Cash and cash equivalents - beginning of year 868,067 561,759
Cash and cash equivalents - end of year 594,248 868,067
Cash paid during the year/period for:    
Interest 144,893   
Supplemental disclosure of non-cash financing activities:    
Issuance of common stock for settlement of debt    67,782
Forgiveness of related party accrued compensation    $ 73,888