XML 56 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Taxes [Abstract]  
Summary of Company's benefit for income taxes

      2014     2013  
  Deferred:            
  Federal   $ (426,761 )   $ (692,787 )
  State and local     (71,638 )     (389,582 )
  Total deferred     (498,399 )     (1,082,369 )
                   
  Total benefit for income taxes     (498,399 )     (1,082,369 )
  Less: valuation reserve     498,399       1,082,369  
  Income Tax provision   $ -     $ -  

 

Summary of reconciliation of the federal statutory rate

      2014     2013  
               
  Benefit for income taxes at federal statutory rate     34.0 %     34.0 %
  State and local income taxes, net of federal benefit     8.2       9.6  
  Differences attributable to change in state business apportionment     (6.2 )     (1.9 )
  Change in fair value of derivative liabilities     19.3       7.3  
  Loss on extinguishment of debt     (28.2 )     -  
  True-up     5.8       1.8  
  Other     (0.5 )     (0.5 )
  Less valuation allowance     (32.4 )     (50.3 )
  Effective income tax rate     0.0 %     0.0 %
Schedule of net deferred tax asset

 

      2014     2013  
  Net operating loss carryforward   $ 2,910,932     $ 2,294,888  
  Bad debt reserve     128,313       121,792  
  Employee stock compensation     618,512       510,816  
  Net conversion feature discount     (225,938 )     -  
  Accrued losses on uncompleted jobs     -       4,318  
  Depreciation     1,083       419  
  Related party expenses     -       2,618  
  Charity     348       -  
  Net deferred tax asset     3,433,250       2,934,851  
  Less valuation allowance     (3,433,250 )     (2,934,851 )
                   
  Net deferred tax asset   $ -     $ -