XML 65 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Loss (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Revenue:    
SG Block sales $ 5,727,007us-gaap_SalesRevenueGoodsNet $ 3,195,764us-gaap_SalesRevenueGoodsNet
Engineering services 159,345us-gaap_SalesRevenueServicesNet 109,138us-gaap_SalesRevenueServicesNet
Project management 150,601us-gaap_ManagementFeesRevenue 2,427,874us-gaap_ManagementFeesRevenue
Total revenue 6,036,953us-gaap_SalesRevenueNet 5,732,776us-gaap_SalesRevenueNet
Cost of revenue:    
SG Block sales 4,389,312us-gaap_CostOfGoodsSold 2,550,275us-gaap_CostOfGoodsSold
Engineering services 94,887us-gaap_CostOfServices 27,667us-gaap_CostOfServices
Project management 85,939us-gaap_ServiceManagementCosts 2,571,277us-gaap_ServiceManagementCosts
Total cost revenue 4,570,138us-gaap_CostOfGoodsAndServicesSold 5,149,219us-gaap_CostOfGoodsAndServicesSold
Gross profit 1,466,815us-gaap_GrossProfit 583,557us-gaap_GrossProfit
Operating expenses:    
Payroll and related expenses 1,216,300us-gaap_LaborAndRelatedExpense 1,350,953us-gaap_LaborAndRelatedExpense
General and administrative expenses 793,476us-gaap_GeneralAndAdministrativeExpense 932,862us-gaap_GeneralAndAdministrativeExpense
Marketing and business development expense 178,505us-gaap_SellingAndMarketingExpense 124,496us-gaap_SellingAndMarketingExpense
Pre-project expenses 31,330us-gaap_OtherGeneralExpense 34,021us-gaap_OtherGeneralExpense
Total 2,219,611us-gaap_OperatingExpenses 2,442,332us-gaap_OperatingExpenses
Operating loss (752,796)us-gaap_OperatingIncomeLoss (1,858,775)us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense (1,066,833)us-gaap_InterestExpense (689,156)us-gaap_InterestExpense
Interest income 24us-gaap_InterestIncomeOther 126us-gaap_InterestIncomeOther
Change in fair value of financial instruments 1,386,469us-gaap_GainLossOnDerivativeInstrumentsNetPretax 358,973us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Cancellation of trade liabilities and unpaid interest    25,530us-gaap_DebtInstrumentIncreaseDecreaseOtherNet
Loss on extinguishment (1,104,179)us-gaap_GainsLossesOnExtinguishmentOfDebt   
Total (784,519)us-gaap_NonoperatingIncomeExpense (304,527)us-gaap_NonoperatingIncomeExpense
Net loss (1,537,315)us-gaap_NetIncomeLoss (2,163,302)us-gaap_NetIncomeLoss
Comprehensive loss    
Foreign currency translation adjustment   571us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Total comprehensive loss $ (1,537,315)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $ (2,162,731)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Net loss per share - basic and diluted:    
Basic and diluted $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares outstanding:    
Basic and diluted 42,787,865us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 42,327,819us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted