XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenue:    
SG Block sales $ 376,513us-gaap_SalesRevenueGoodsNet $ 1,008,646us-gaap_SalesRevenueGoodsNet
Engineering services 25,526us-gaap_SalesRevenueServicesNet 23,890us-gaap_SalesRevenueServicesNet
Project management    1,734us-gaap_ManagementFeesRevenue
Total revenue 402,039us-gaap_SalesRevenueNet 1,034,270us-gaap_SalesRevenueNet
Cost of revenue:    
SG Block sales 337,155us-gaap_CostOfGoodsSold 778,645us-gaap_CostOfGoodsSold
Engineering services 22,768us-gaap_CostOfServices 8,044us-gaap_CostOfServices
Project management    13,449us-gaap_ServiceManagementCosts
Total cost revenue 359,923us-gaap_CostOfGoodsAndServicesSold 800,138us-gaap_CostOfGoodsAndServicesSold
Gross profit 42,116us-gaap_GrossProfit 234,132us-gaap_GrossProfit
Operating expenses:    
Payroll and related expenses 311,223us-gaap_LaborAndRelatedExpense 240,313us-gaap_LaborAndRelatedExpense
General and administrative expenses 218,020us-gaap_GeneralAndAdministrativeExpense 220,002us-gaap_GeneralAndAdministrativeExpense
Marketing and business development expense 58,739us-gaap_SellingAndMarketingExpense 14,155us-gaap_SellingAndMarketingExpense
Pre-project expenses 8,729us-gaap_OtherGeneralExpense 14,070us-gaap_OtherGeneralExpense
Total 596,711us-gaap_OperatingExpenses 488,540us-gaap_OperatingExpenses
Operating loss (554,595)us-gaap_OperatingIncomeLoss (254,408)us-gaap_OperatingIncomeLoss
Other income (expense):    
Interest expense (188,347)us-gaap_InterestExpense (183,599)us-gaap_InterestExpense
Interest income 6us-gaap_InterestIncomeOther 8us-gaap_InterestIncomeOther
Change in fair value of financial instruments 385,891us-gaap_GainLossOnDerivativeInstrumentsNetPretax (80,215)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Total 197,550us-gaap_NonoperatingIncomeExpense (263,806)us-gaap_NonoperatingIncomeExpense
Net loss $ (357,045)us-gaap_NetIncomeLoss $ (518,214)us-gaap_NetIncomeLoss
Net loss per share - basic and diluted:    
Basic and diluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares outstanding:    
Basic and diluted 421,918,927us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 42,746,480us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted