XML 28 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Balance Sheets - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 168,444 $ 884,188
Short-term investment 39,412 39,399
Accounts receivable, net 144,681 165,933
Inventory 14,629 198,970
Prepaid expenses and other current assets 7,500 7,717
Total current assets 374,666 1,296,207
Equipment, net 9,075 10,957
Security deposit 3,900 15,900
Debt issuance costs, net 15,611 26,019
Totals 403,252 1,349,083
Current liabilities:    
Accounts payable and accrued expenses 212,107 279,066
Accrued interest, related party 40,898 $ 36,833
Accrued interest 79,914  
Related party accounts payable and accrued expenses 221,925 $ 132,481
Related party notes payable 73,500 73,500
Convertible debentures, net of discounts of $590,382 and $198,200 3,405,318 800,726
Billings in excess of costs and estimated earnings on uncompleted contracts 14,079 3,500
Deferred revenue 48,719 303,427
Conversion option liabilities   110,000
Warrant liabilities 131,289 536,671
Total current liabilities $ 4,227,749 2,276,204
Convertible debentures, net of discounts of $594,598   2,402,176
Total liabilities $ 4,227,749 $ 4,678,380
Commitments    
Stockholders' deficiency:    
Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at June 30, 2015 and December 31, 2014 $ 429,189 $ 429,189
Additional paid-in capital 7,075,829 6,978,907
Accumulated deficiency (11,329,515) (10,737,393)
Total stockholders' deficiency (3,824,497) (3,329,297)
Totals $ 403,252 $ 1,349,083