XML 47 R35.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Convertible Debentures (Tables) - Convertible Debt [Member] | 12 Months Ended
--- | ---
Dec. 31, 2015
Debt Instrument [Line Items] |
Summary of convertible debentures |
|  |  | 2015 |  |  | 2014 |
| 2014 Exchange Debentures |  | $ | 2,489,760 |  |  | $ | 1,915,200 |
| 2014 New Debentures, net of $387,965 and $792,798 discount, respectively |  |  | 2,316,685 |  |  |  | 1,287,702 |
| Bridge Debenture |  |  | 210,600 |  |  |  | - |
| Total debt |  |  | 5,017,045 |  |  |  | 3,202,902 |
| Less current portion, net of $198,200 discount |  |  | - |  |  |  | 800,726 |
| Long-term debt |  | $ | 5,017,045 |  |  | $ | 2,402,176 |
Schedule of significant assumptions used to measure the fair value |
|  |  | Date of Issuance |  |  | December 31, 2014 |
| Stock price |  | $ | 0.25 |  |  | $ | 0.14 |
| Term |  |  | 1.48 – 1.98 years |  |  |  | 0.75 – 1.25 years |
| Volatility |  |  | 50 | % |  |  | 50 | %
| Risk-free interest rate |  |  | 0.09 – 0.37 | % |  |  | 0.25 | %
| Exercise price |  | $ | 0.25 |  |  | $ | 0.25 |

X
- Definition Tabular disclosure of borrowings which can be exchanged for a specified number of another security at the option of the issuer or the holder. Disclosures include, but are not limited to, principal amount, amortized premium or discount, and amount of liability and equity components. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13476-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13467-108611 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_DebtInstrumentAxis=us-gaap_ConvertibleDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |