XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating expenses:    
Net loss $ (2,254,115) $ (1,728,357)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 2,803 3,031
Amortization of debt issuance costs 15,611 54,370
Accretion of discount on convertible debentures 311,625 560,081
Default penalty on convertible debentures 1,247,310
Interest income on short-term investment (13) (24)
Change in fair value of financial instruments (646,671) (508,974)
Stock-based compensation 145,843 203,695
Extinguishment of debt 1,104,179
Bad debt expense 36,099
Return of unvested consultant stock (45,000)
Changes in operating assets and liabilities:    
Accounts receivable (892) (98,019)
Cost and estimated earnings in excess of billings on uncompleted contracts (5,765)
Inventory 184,031 455
Prepaid expenses and other current assets 7,717 (8,224)
Accounts payable and accrued expenses (126,356) (64,410)
Accrued interest, related party 6,131 6,131
Accrued interest 159,828 (9,458)
Related party accounts payable and accrued expenses 173,494 (80,961)
Billings in excess of costs and estimated earnings -on uncompleted contracts 14,066 (19,467)
Deferred revenue (254,708) (54,051)
Net cash used in operating activities (1,020,061) (648,904)
Cash flows from investing activities    
Security deposit 12,000
Purchase of equipment (3,069)
Net cash provided by (used in) investing activities 12,000 (3,069)
Cash flows from financing activities:    
Expenditures on debt issuance costs (40,763)
Proceeds from exercise of stock options 10,000
Proceeds from issuance of convertible debentures and warrants 150,000 1,760,858
Principal payment of convertible debentures (392,000)
Net cash provided by financing activities 150,000 1,338,095
Net increase (decrease) in cash and cash equivalents (858,061) 686,122
Cash and cash equivalents - beginning of period 884,188 594,248
Cash and cash equivalents - end of period 26,127 1,280,370
Cash paid during the period for:    
Interest $ 79,914 $ 209,966