XML 12 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Successor [Member]    
Current assets:    
Cash and cash equivalents $ 955,803  
Short-term investment 30,011  
Accounts receivable, net 190,893  
Prepaid expenses 28,589  
Inventory 40,170  
Total current assets 1,245,466  
Equipment, net 5,600  
Security deposit 1,200  
Debt issuance costs, net  
Goodwill 4,162,173  
Intangible assets 3,879,000  
Totals 9,293,439  
Current liabilities:    
Accounts payable and accrued expenses 275,480  
Accounts payable and accrued expenses - subject to compromise 33,713  
Accrued interest, related party - subject to compromise 26,500  
Accrued interest  
Related party accounts payable and accrued expenses - subject to compromise 206,629  
Related party notes payable - secured claim 73,500  
Convertible debentures, net of discounts of $387,965  
Billings in excess of costs and estimated earnings on uncompleted contracts 42,674  
Deferred revenue 83,415  
Conversion option liabilities 394,460  
Total current liabilities 1,136,371  
Debtor in possession financing  
Convertible debentures, net of discounts of $939,611 1,560,389  
Total liabilities 2,696,760  
Commitments and Contingencies  
Stockholders' equity (deficit):    
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 5,405,010 issued and outstanding at June 30, 2016.Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015 5,405,010  
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 491,365 issued and outstanding at June 30, 2016. Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015 4,913  
Additional paid-in capital 1,186,756  
Accumulated deficit  
Total stockholders' equity (deficit) 6,596,679  
Totals 9,293,439  
Predecessor [Member]    
Current assets:    
Cash and cash equivalents   $ 466,997
Short-term investment   30,003
Accounts receivable, net   86,035
Prepaid expenses  
Inventory   158,181
Total current assets   741,216
Equipment, net   7,229
Security deposit   3,900
Debt issuance costs, net   5,204
Goodwill  
Intangible assets  
Totals   757,549
Current liabilities:    
Accounts payable and accrued expenses   41,163
Accounts payable and accrued expenses - subject to compromise   120,325
Accrued interest, related party - subject to compromise   43,301
Accrued interest   173,147
Related party accounts payable and accrued expenses - subject to compromise   370,151
Related party notes payable - secured claim   73,500
Convertible debentures, net of discounts of $387,965   5,017,045
Billings in excess of costs and estimated earnings on uncompleted contracts   28,024
Deferred revenue   170,530
Conversion option liabilities  
Total current liabilities   6,037,186
Debtor in possession financing   600,000
Convertible debentures, net of discounts of $939,611  
Total liabilities   6,637,186
Commitments and Contingencies  
Stockholders' equity (deficit):    
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 5,405,010 issued and outstanding at June 30, 2016.Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015  
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 491,365 issued and outstanding at June 30, 2016. Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015   429,189
Additional paid-in capital   7,171,683
Accumulated deficit   (13,480,509)
Total stockholders' equity (deficit) (5,879,637)
Totals   $ 757,549