XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Liquidity and Financial Condition (Details) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Predecessor Company [Member]        
Current assets:        
Cash and cash equivalents   $ 466,997 $ 168,444 $ 884,188
Short-term investment   30,003    
Accounts receivable, net   86,035    
Prepaid expenses      
Inventory   158,181    
Total current assets   741,216    
Equipment, net   7,229    
Security deposit   3,900    
Goodwill      
Totals   757,549    
Liabilities, Current [Abstract]        
Accounts payable and accrued expenses   41,163    
Accounts payable and accrued expenses - subject to compromise   120,325    
Accrued interest, related party - subject to compromise   43,301    
Accrued interest   173,147    
Related party accounts payable and accrued expenses - subject to compromise   370,151    
Related party notes payable - secured claim   73,500    
Convertible debentures, net of discounts   5,017,045    
Billings in excess of costs and estimated earnings on uncompleted contracts   28,024    
Deferred revenue   170,530    
Total current liabilities   6,037,186    
Debtor in possession financing   600,000    
Total liabilities   6,637,186    
Commitments and Contingencies      
Stockholders' Equity Attributable To Parent [Abstract]        
Accumulated deficit   (13,480,509)    
Total stockholders' equity (deficit) (5,879,637)    
Totals   $ 757,549    
Reorganization Adjustments [Member]        
Current assets:        
Cash and cash equivalents [1] 955,803      
Short-term investment      
Accounts receivable, net      
Prepaid expenses      
Inventory      
Total current assets 955,803      
Equipment, net      
Security deposit      
Goodwill      
Intangible assets      
Totals 955,803      
Liabilities, Current [Abstract]        
Accounts payable and accrued expenses [2] (212,219)      
Accounts payable and accrued expenses - subject to compromise [2] (86,612)      
Accrued interest, related party - subject to compromise [2] (16,801)      
Accrued interest [2] (173,147)      
Related party accounts payable and accrued expenses - subject to compromise [2] (163,522)      
Related party notes payable - secured claim      
Convertible debentures, net of discounts [3] (5,405,010)      
Billings in excess of costs and estimated earnings on uncompleted contracts      
Deferred revenue      
Convertible option liabilities [4] 394,460      
Total current liabilities (5,662,851)      
Debtor in possession financing [4] (600,000)      
Convertible debentures, net of discounts [4] 1,560,389      
Total liabilities (4,702,462)      
Commitments and Contingencies      
Stockholders' Equity Attributable To Parent [Abstract]        
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 5,405,010 issued and outstanding at June 30,2016 [3] 5,405,010      
Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015      
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 491,365 issued and outstanding at June 30,2016 [5] 4,913      
Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015 [5] (429,189)      
Successor additional paid-in capital      
Predecessor additional paid-in capital      
Accumulated deficit 677,531      
Total stockholders' equity (deficit) 5,658,265      
Totals 955,803      
Fresh Start Adjustments [Member]        
Current assets:        
Cash and cash equivalents      
Short-term investment      
Accounts receivable, net      
Prepaid expenses      
Inventory      
Total current assets      
Equipment, net      
Security deposit      
Goodwill [6] 4,162,173      
Intangible assets [6] 3,879,000      
Totals 8,041,173      
Liabilities, Current [Abstract]        
Accounts payable and accrued expenses      
Accounts payable and accrued expenses - subject to compromise      
Accrued interest, related party - subject to compromise      
Accrued interest      
Related party accounts payable and accrued expenses - subject to compromise      
Related party notes payable - secured claim      
Convertible debentures, net of discounts      
Billings in excess of costs and estimated earnings on uncompleted contracts      
Deferred revenue      
Convertible option liabilities      
Total current liabilities      
Debtor in possession financing      
Convertible debentures, net of discounts      
Total liabilities      
Commitments and Contingencies      
Stockholders' Equity Attributable To Parent [Abstract]        
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 5,405,010 issued and outstanding at June 30,2016      
Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015      
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 491,365 issued and outstanding at June 30,2016      
Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015      
Successor additional paid-in capital [6] 1,186,756      
Predecessor additional paid-in capital [6] (7,290,829)      
Accumulated deficit [6] 14,145,246      
Total stockholders' equity (deficit) 8,041,173      
Totals 8,041,173      
Successor Company [Member]        
Current assets:        
Cash and cash equivalents 955,803      
Short-term investment 30,011      
Accounts receivable, net 190,893      
Prepaid expenses 28,589      
Inventory 40,170      
Total current assets 1,245,466      
Equipment, net 5,600      
Security deposit 1,200      
Goodwill 4,162,173      
Intangible assets 3,879,000      
Totals 9,293,439      
Liabilities, Current [Abstract]        
Accounts payable and accrued expenses 275,480      
Accounts payable and accrued expenses - subject to compromise 33,713      
Accrued interest, related party - subject to compromise 26,500      
Accrued interest      
Related party accounts payable and accrued expenses - subject to compromise 206,629      
Related party notes payable - secured claim 73,500      
Convertible debentures, net of discounts      
Billings in excess of costs and estimated earnings on uncompleted contracts 42,674      
Deferred revenue 83,415      
Convertible option liabilities 394,460      
Total current liabilities 1,136,371      
Debtor in possession financing      
Convertible debentures, net of discounts 1,560,389      
Total liabilities 2,696,760      
Commitments and Contingencies      
Stockholders' Equity Attributable To Parent [Abstract]        
Successor Preferred stock, $1.00 par value, 5,405,000 shares authorized; 5,405,010 issued and outstanding at June 30,2016 5,405,010      
Predecessor Preferred stock, $0.01 par value, 5,000,000 shares authorized; 0 issued and outstanding at December 31,2015      
Successor Common stock, $0.01 par value, 300,000,000 shares authorized; 491,365 issued and outstanding at June 30,2016 4,913      
Predecessor Common stock, $0.01 par value, 300,000,000 shares authorized; 42,918,927 issued and outstanding at December 31, 2015      
Successor additional paid-in capital 1,186,756      
Predecessor additional paid-in capital      
Accumulated deficit      
Total stockholders' equity (deficit) 6,596,679      
Totals $ 9,293,439      
[1] 1. Reflects the net cash payments recorded as of the Effective Date from implementation of the Plan: Sources: Net proceeds from Exit Facility $ 1,319,001 Total sources 1,319,001 Uses: Predecessor accounts payable and accrued expenses paid upon emergence 185,979 Other payments made upon emergence 177,219 Total uses 363,198 Net Sources $ 955,803
[2] Reflects the settlement of accounts payable and accrued expenses upon Emergence, as well as payments made on the Effective Date.
[3] Reflects the conversion of Convertible Debentures to Preferred Stock
[4] Reflects the Convertible Debentures.
[5] Reflects the cancellation of predecessor common stock and the issuance of successor common stock.
[6] Reflects the recognition of goodwill, intangible assets and the cumulative impact of fresh-start adjustments.