XML 14 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - Predecessor [Member] - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue:        
SG block sales $ 801,692 $ 1,448,835 $ 1,004,216 $ 1,825,348
Engineering services 26,785 52,007 25,526
Project management 20,000 20,000
Total revenue 828,477 1,468,835 1,056,223 1,870,874
Cost of revenue:        
SG block sales 664,848 1,096,175 816,076 1,433,330
Engineering services 21,897 43,898 22,768
Project management 5,000 5,000
Total cost revenue 686,745 1,101,175 859,974 1,461,098
Gross profit 141,732 367,660 196,249 409,776
Operating expenses:        
Payroll and related expenses 200,318 280,155 367,254 591,378
General and administrative expenses 432,249 212,421 557,069 430,441
Marketing and business development expense 12,877 43,382 22,729 102,121
Pre-project expenses 22,233 6,547 26,411 15,276
Total 667,677 542,505 973,463 1,139,216
Operating loss (525,945) (174,845) (777,214) (729,440)
Other income (expense):        
Interest expense (265,253) (189,730) (429,017) (378,077)
Interest income 5 7 8 13
Change in fair value of warrant liabilities 129,491 515,382
Total (265,248) (60,232) (429,009) 137,318
Net Loss before reorganization items (791,193) (235,077) (1,206,223) (592,122)
Reorganization items:        
Legal and professional fees (80,239) (171,893)
Gain on reorganization 713,379 713,379
Total 633,140 541,486
Net loss $ (158,053) $ (235,077) $ (664,737) $ (592,122)
Net loss per share - basic and diluted:        
Basic and diluted $ 0.00 $ (0.01) $ (0.01) $ (0.01)
Weighted average shares outstanding:        
Basic and diluted 42,918,927 42,918,927 42,918,927 42,918,927