XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Debentures (Tables)
12 Months Ended
Dec. 31, 2017
Convertible Debentures [Abstract]  
Summary of convertible debentures
   December  31,
2017
  December 31,
2016
 
 Exit Facility, net of $0 and $670,845 discount, respectively $           -  $1,829,155 
 November 2016 Debenture, net of $0 and $320,318 discount, respectively  -   617,182 
          
 Total debt  -   2,446,337 
          
 Less current portion  -   - 
          
 Long-term debt $-  $2,446,337 
Schedule of significant assumptions used to measure fair value
   Date of
Issuance
  December 31,
2016
 
 Stock price $3.00  $3.00 
 Term  1.62 – 2   1.5 
 Volatility  44 – 48.8%  44.4% 
 Risk-free interest rate  0.58 – 0.873%  0.966% 
 Exercise price $3.75  $3.75