XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
6 Months Ended 12 Months Ended
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2017
Revenue:      
Construction revenue $ 547,827   $ 4,638,053
Engineering services 320,339   423,532
Total 868,166   5,061,585
Cost of revenue:      
Construction revenue 460,941   4,095,509
Engineering services 289,545   332,269
Total 750,486   4,427,778
Gross profit 117,680   633,807
Operating expenses:      
Payroll and related expenses 493,844   1,813,446
General and administrative expenses 555,806   1,753,236
Marketing and business development expense 85,488   271,092
Pre-project expenses 30,150   57,192
Total 1,165,288   3,894,966
Operating loss (1,047,608)   (3,261,159)
Other income (expense):      
Interest expense (267,717)   (330,388)
Interest income 7   15
Other income   1,000
Loss on debt conversions   (1,018,475)
Change in fair value of financial instruments 119,510   96,327
Total (148,200)   (1,251,521)
Net loss before reorganization items (1,195,808)   (4,512,680)
Reorganization items:      
Legal and professional fees (110,768)  
Gain on reorganization    
Total (110,768)    
Net loss $ (1,306,576) $ (664,737) $ (4,512,680)
Net loss per share - basic and diluted:      
Basic and diluted $ (7.97)   $ (1.95)
Weighted average shares outstanding:      
Basic and diluted 163,901   2,310,066
Predecessor      
Revenue:      
Construction revenue   1,004,216  
Engineering services   52,007  
Total   1,056,223  
Cost of revenue:      
Construction revenue   816,076  
Engineering services   43,898  
Total   859,974  
Gross profit   196,249  
Operating expenses:      
Payroll and related expenses   367,254  
General and administrative expenses   557,069  
Marketing and business development expense   22,729  
Pre-project expenses   26,411  
Total   973,463  
Operating loss   (777,214)  
Other income (expense):      
Interest expense   (429,017)  
Interest income   8  
Other income    
Loss on debt conversions    
Change in fair value of financial instruments    
Total   (429,009)  
Net loss before reorganization items   (1,206,223)  
Reorganization items:      
Legal and professional fees   (171,893)  
Gain on reorganization   713,379  
Total   541,486  
Net loss   $ (664,737)  
Net loss per share - basic and diluted:      
Basic and diluted   $ (0.01)  
Weighted average shares outstanding:      
Basic and diluted   42,918,927