XML 29 R19.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Summary of Significant Accounting Policies (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2018
Summary of Significant Accounting Policies [Abstract] |
Schedule of expects to satisfy remaining unsatisfied performance obligation |
Within 1 year |  | $ | 19,302,904 |
1 to 2 years |  |  | 63,794,582 |
Thereafter |  |  | 19,742,160 |
Total Remaining Unsatisfied Performance Obligations |  | $ | 102,839,646 |
Schedule of disaggregation of revenues by categories |
|  | Three Months Ended September 30, |
Revenue by Customer Type |  | 2018 |  |  | 2017 | (1)
Multi-Family |  | $ | 47,026 |  |  |  | 2 | % |  | $ | — |  |  |  | — |
Office |  |  | 445,992 |  |  |  | 22 | % |  |  | 137,889 |  |  |  | 10 | %
Retail |  |  | 955,667 |  |  |  | 46 | % |  |  | 92,535 |  |  |  | 7 | %
School |  |  | 602,641 |  |  |  | 29 | % |  |  | 1,157,453 |  |  |  | 83 | %
Special Use |  |  | 30,990 |  |  |  | 1 | % |  |  | 2,159 |  |  |  | — |
Other |  |  | 509 |  |  |  | — |  |  |  | 4,916 |  |  |  | — |
Total revenue by customer type |  | $ | 2,082,825 |  |  |  | 100 | % |  | $ | 1,394,952 |  |  |  | 100 | %
|  | Nine Months Ended September 30, |
Revenue by Customer Type |  | 2018 |  |  | 2017 | (1) |
Multi-Family |  | $ | 257,840 |  |  |  | 4 | % |  | $ | — |  |  |  | — |
Office |  |  | 1,039,348 |  |  |  | 18 | % |  |  | 1,111,171 |  |  |  | 38 | %
Retail |  |  | 1,487,587 |  |  |  | 25 | % |  |  | 312,999 |  |  |  | 10 | %
School |  |  | 2,462,880 |  |  |  | 42 | % |  |  | 1,525,168 |  |  |  | 51 | %
Special Use |  |  | 667,074 |  |  |  | 11 | % |  |  | 9,208 |  |  |  | — |
Other |  |  | 17,421 |  |  |  | — |  |  |  | 42,733 |  |  |  | 1 | %
Total revenue by customer type |  | $ | 5,932,150 |  |  |  | 100 | % |  | $ | 3,001,279 |  |  |  | 100 | %
| (1) | Prior period amounts have not been adjusted for the adoption of ASC 606 under the modified retrospective method.
Summary of estimated amortization expense of intangible assets |
For the year ending December 31,: |  |  |
2018 |  | $ | 147,565 |
2019 |  |  | 145,064 |
2020 |  |  | 145,064 |
2021 |  |  | 145,064 |
2022 |  |  | 140,741 |
Thereafter |  |  | 1,867,717 |
Total estimated amortization expense |  | $ | 2,591,215 |
Summary of changes in fair value of company's level 3 financial liabilities measured on recurring basis |
|  | Nine Months Ended September 30, 2017 |
Beginning balance |  | $ | 384,461 |
Aggregate fair value of conversion option liabilities issued |  |  | — |
Change in fair value related to conversion of convertible debentures |  |  | (288,134 | )
Change in fair value of conversion option liabilities and warrants |  |  | (96,327 | )
Ending balance |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130545-203045 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19279-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of expected timing for satisfying remaining performance obligation. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (b)(1) -URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130556-203045 + Details
Name: | us-gaap_RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration