XML 31 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Construction Backlog
12 Months Ended
Dec. 31, 2021
Construction Backlog [Abstract]  
Construction Backlog

13.

Construction Backlog

The following represents the backlog of signed construction and engineering contracts in existence at December 31, 2021 and 2020, which represents the amount of revenue the Company expects to realize from work to be performed on uncompleted contracts in progress and from contractual agreements in effect at December 31, 2021 and December 31, 2020, respectively, on which work has not yet begun:


 

 

2021

 

 

2020

 


Balance - beginning of period

 

$

25,117,461

 

 

$

17,634,261

 


New contracts and change orders during the period

 

 

3,191,335

 

 

 

13,816,785

 


Adjustments and cancellations, net

(18,297,197 )

(27,370 )


Subtotal

 

 

10,011,599

 

 

 

31,423,676

 


Less: contract revenue earned during the period  

 

 

(6,793,690

)

 

 

(6,306,215

)


Balance - end of period

 

$

3,217,909

 

 

$

25,117,461

 

Backlog at December 31, 2021 included two contracts entered into during the third quarter of 2020 in the amount of approximately $4 million and approximately $2.95 million along with three contracts during the fourth quarter of 2020 in the amount of approximately $2.7 million, $0.80 million, and $0.70 million. The Company executed one large contract in the first quarter of 2021 in the amount of approximately $1.3 million, one large contract in the third quarter of 2021 of approximately of $0.87 million and had one large partial contract cancellation to an existing contract of approximately ($1.3) million. The Company executed one large contract in the fourth quarter of 2021 in the amount of approximately $0.78 million and had one contract cancellation in the amount of approximately $16.9 million. The Company expects that all of this revenue will be realized by December, 2022. As previously discussed in Note 3, the ELA was terminated and in connection with the termination a Settlement and Mutual Release Agreement was executed. The Company is receiving an assignment of CPF's right to a $1.25 million redemption distribution for one such project. The Company does not expect to receive any royalties from the terminated ELA and Backlog does not include the redemption distribution fee. 

The Company’s remaining backlog as of December 31, 2021 represents the remaining transaction price of firm contracts for which work has not been performed and excludes unexercised contract options. 

The Company expects to satisfy its backlog which represents the remaining unsatisfied performance obligation on contracts as of December 31, 2021 over the following period:  




2021


Within 1 year 
$ 3,217,909

1 to 2 years




Thereafter





Total Backlog
$ 3,217,909


Although backlog reflects business that is considered to be firm, cancellations, deferrals or scope adjustments may occur. Backlog is adjusted to reflect any known project cancellations, revisions to project scope and cost and project deferrals, as appropriate.