XML 23 R15.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Leases

9.

Leases

The Company leases an office, a manufacturing plant and certain equipment under non-cancelable operating lease agreements. The leases have remaining lease terms ranging from one year to ten years. 

Supplemental balance sheet information related to leases is as follows:  


Balance Sheet Location
September 30, 2022


Operating Leases




Right-of-use assets, net
$
2,637,546








Current liabilities Lease liability, current maturities 

457,804

Non-current liabilities  Lease liability, net of current maturities
2,195,438

Total operating lease liabilities
$ 2,653,242







Finance Leases




Right-of-use assets
$ 17,696







Current liabilities Lease liability, current maturities
16,571

Non-current liabilities Lease liability, net of current maturities 

Total finance lease liabilities 
$ 16,571







Weighted Average Remaining Lease Term






Operating leases

7.08 years


Finance leases

0.86 years

Weighted Average Discount Rate 





Operating leases

3%

Finance leases

3%


As the leases do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payments, which is reflective of the specific term of the leases and economic environment of each geographic region.


Anticipated future lease costs, which are based in part on certain assumptions to approximate minimum annual rental commitments under non-cancelable leases, are as follows: 

 


Year Ending December 31:

Operating

Financing

Total

2022
$ 135,275
$ 5,040
$ 140,315

2023

525,718

11,760

537,478

2024

523,722



523,722

2025

446,349



446,349

2026

207,379



207,379

Thereafter

1,119,903




1,119,903


Total lease payments

2,958,346

16,800

2,975,146

Less: Imputed interest

305,104

229

305,333

Present value of lease liabilities
$ 2,653,242
$ 16,571
$ 2,669,813

 

Chicago Airport Testing has subleased its leased vacant area for a period of one year, the sublessee has the option to terminate at any time after the first six months. The sublessee elected to terminate the Agreement, effective as of July 31, 2021 and the Company has no remaining lease revenue from the sublessee.