XML 46 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Details Textual)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Feb. 24, 2022
USD ($)
Number
Oct. 01, 2021
shares
Oct. 01, 2021
shares
Oct. 09, 2019
shares
Sep. 30, 2021
shares
Jun. 24, 2021
USD ($)
Jun. 15, 2021
USD ($)
May 31, 2021
USD ($)
Sep. 23, 2020
shares
Aug. 27, 2020
shares
Jun. 05, 2019
shares
Oct. 26, 2016
shares
Sep. 30, 2022
USD ($)
Customer
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Customer
Jun. 30, 2021
USD ($)
Customer
Mar. 31, 2021
USD ($)
shares
Jun. 30, 2021
USD ($)
Vendors
Customer
Sep. 30, 2022
USD ($)
Customer
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Customer
Jul. 14, 2021
May 10, 2021
USD ($)
Summary of Significant Accounting Policies (Textual)                                                
Net loss attributable to noncontrolling interests                         $ (94,568)     $ 1,080,248       $ 1,522,101 $ 3,661,459      
Revenue related to other activities               $ 350,329                                
Inventories                         894,962   $ 1,273,825         $ 894,962   $ 1,273,825    
Estimated useful lives                                       5 years        
Intangible assets trademarks                         97,164             $ 97,164        
Accumulated amortization                         938,319       $ 773,908   $ 773,908 938,319        
Amortization expense                           $ 39,243     41,823   30,589 30,589        
Short-term investment                             0     $ 0       0    
Cash and cash equivalents                         2,118,169   13,024,381         2,118,169   13,024,381    
Repayments of Debt                                           502,958    
Revenue recognized           $ 3,000,000   600,000                       11,640,000 22,950,000      
Investment in and advances to equity affiliates                                       148,570 3,464,762      
Accounts receivable balance                         306,143             306,143        
Reimbursement from licensee for project costs                         102,217             102,217        
Deferred contract costs                         203,926             203,926        
General and administrative expenses                         939,044     975,761       $ 2,515,877 3,006,561      
License consideration, description                                       In consideration for the License, during the initial term, the Licensee agreed to pay the Company a royalty of (x) five percent (5%) on the first $20,000,000 of gross revenues derived from the Licensee’s commercialization of the License (net of customary discounts, sales taxes, delivery charges, and amounts for returns) (the “Gross Revenues”), (y) four and one-half percent (4.5%) on the next $30,000,000 of Gross Revenues, and (z) five percent (5%) on all Gross Revenues thereafter (collectively, the “Royalty”)        
Minimum royalty payments one year                                       $ 500,000        
Minimum royalty payments two year                                       750,000        
Minimum royalty payments three year                                       1,500,000        
Minimum royalty payments four year                                       2,000,000        
Minimum royalty payments five year                                       $ 2,500,000        
Description of restricted shares refusal agreement                                       the event that the Agreement was earlier terminated, CMC was entitled to receive the entire amount of such restricted stock that had vested as of such earlier termination date, but in no event less than 1,250 shares of such restricted stock. The Agreement also provided for customary indemnification and confidentiality obligations between the parties. The 2,500 shares of restricted stock of the Company's common stock has yet to be issued to CMC.        
Revenue recognized at point in time                         1,437,738       8,164,624   23,906,077 $ 11,640,953        
Recognized over time                         2,692,519       $ 682,866   5,983,027 $ 8,648,873        
Restricted stock or options issued, shares | shares   475,000 1,214,500 2,500         425,000 200,000 9,189 25,000                        
Other income                                           60,000    
Redemption distributions             $ 1.25                                  
No of operating cycles                                       one year        
Term of agreement                                       2 years        
Total expected gross revenue                                       $ 16,900,000        
Accumulated amortization related to deferred contract costs                         122,355             $ 122,355        
Original issue discount       50.00%                                     12.00%  
Common stock vest and be issued shares | shares                                   1,250            
Common stock remaining vest and be issued shares | shares         1,250                                      
License agreement, initial term                                       5 years        
License agreement automatically renew term                                       5 years        
Held for sale assets                         4,453,714           $ 4,453,714      
Capital investment                                       500,000      
Project development costs                                               $ 877,584
Project development costs, book value                                               4,453,714
Escrow fund                         2,000,000             2,000,000        
JDI-Cumberland Inlet, LLC [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Percentage of controlling interest           10.00%                                    
Norman Berry II Owner LLC [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Revenue recognized               $ 114,433             135,238 $ 600,000                
Percentage of controlling interest               50.00%                                
SGB Development Corp. [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Held for sale assets                                               $ 3,576,130
Proprietary Knowledge and Technology [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Intangible assets                         2,766,000             $ 2,766,000        
Intangible asset, useful life                                       20 years        
Website [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Intangible assets                         $ 47,800             $ 47,800        
Intangible asset, useful life                                       5 years        
Moliving [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Capital investment $ 500,000                                              
Capital investment, ownership interest 1.20%                                              
Number of units in real estate property | Number 60                                              
Number of additional units in real estate property | Number 90                                              
Original Agreement [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Concentration risk, percentage                                       50.00%        
Minimum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Operating Cycle                         6 months             6 months        
Maximum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Operating Cycle                         12 months             12 months        
Computer and software [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       3 years        
Computer and software [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       5 years        
Equipment [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       5 years        
Equipment [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       29 years        
Automobiles [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       2 years        
Automobiles [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       5 years        
Building [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       5 years        
Building [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       7 years        
Furniture and other equipment [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       5 years        
Furniture and other equipment [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Estimated useful lives                                       7 years        
Construction Materials [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Inventories                         $ 406,084   516,731         $ 406,084   516,731    
Medical Equipment [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Inventories                         $ 488,878   $ 757,094         488,878   $ 757,094    
Vendors [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Amortization expense                                     $ 124,053 $ 122,587        
Accounts receivable [Member] | Customer two [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Number of customers | Customer                                       2        
Concentration risk, percentage                                       83.00%        
Accounts receivable [Member] | Customer four [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Number of customers | Customer                                           4    
Concentration risk, percentage                                           78.00%    
Revenue [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Revenue recognized                                           $ 60,110    
Revenue [Member] | Customer one [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Number of customers | Customer                                     1          
Concentration risk, percentage                                         77.00%      
Revenue [Member] | Customer two [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Number of customers | Customer                         3     1       2        
Concentration risk, percentage                         93.00%     90.00%       88.00%        
Cost of revenue [Member] | Vendors [Member]                                                
Summary of Significant Accounting Policies (Textual)                                                
Number of vendors                                 2   3          
Concentration risk, percentage                               68.00%     54.00%