XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Summary of disaggregation of revenues by categories


Three Months Ended September 30,

Revenue by Customer Type

2023

2022


Construction and Engineering Services:















    Hotel
$

%
$ 1,224,181

30 %

    Office

3,965,361


100

%


1,468,338

35


Subtotal

3,965,361

100 %

2,692,519

65 %

Medical Revenue:














 Medical (lab testing, kit sales and equipment)


%

1,437,738


35

%


Total revenue by customer type

$

3,965,361


100

%  


$

4,130,257

100




Nine Months Ended September 30,

Revenue by Customer Type

2023

2022


Construction and Engineering Services:















    Government

$


%
$ 39


%

    Hotel

44,201


%

2,368,960


13 %

    Multi-Family (includes Single Family)


%


86,034


    Office

14,522,150


100

%


6,178,856

30


    Retail




%

5,344

%

    Special Use



%

9,640


%

Subtotal

14,566,351

100 %

8,648,873

43 %

Medical Revenue:














 Medical (lab testing, kit sales and equipment)


%

11,640,953


57

%


Total revenue by customer type

$

14,566,351


100

%  


$

20,289,826

100

Summary of combined financial position of equity affiliates

Condensed balance sheet information:

September 30, 2023

December 31, 2022

 

 

 

(Unaudited)



(Unaudited)

 

Total assets

$

37,500,000


$

37,500,000


Total liabilities

$

7,100,000

$

7,100,000

Members’ equity

$

30,400,000


$

30,400,000


Summary of estimated amortization expense of intangible assets

For the year ending December 31:

 

 

 


2023 (remaining)

 

$

49,370

 


2024 

 

 

192,436

 


2025

 

 

189,019

 


2026 

 

 

171,684

 


2027

 

 

168,006

 


Thereafter 

 

 

1,180,852

 


 

 

$

1,951,367