XML 49 R36.htm IDEA: XBRL DOCUMENT

Leases (Tables)

3 Months Ended

Mar. 31, 2024

Leases [Abstract]

Schedule of balance sheet information

	Balance Sheet Location		March 31, 2024
	Operating Leases
	Right-of-use assets, net		$	500,396

	Current liabilities	Lease liability, current maturities		65,753
	Non-current liabilities	Lease liability, net of current maturities		408,894
	Total operating lease liabilities		$	474,647

	Finance Leases
	Right-of-use assets		$	1,330,403

	Current liabilities	Lease liability, current maturities		586,555
	Non-current liabilities	Lease liability, net of current maturities		66,655
	Total finance lease liabilities		$	653,210

	Weighted Average Remaining Lease Term
	Operating leases			1.75 years
	Finance leases			0.75 years
	Weighted Average Discount Rate
	Operating leases			3%
	Finance leases			3%

Schedule of approximate minimum annual rental commitments under non-cancelable leases

	Year Ending December 31:		Operating			Financing			Total
	2024 (remaining)		$	243,000		$	601,402		$	844,402
	2025			243,000			66,822			309,822
	Total lease payments			486,000			668,224			1,154,224
	Less: Imputed interest			11,353			15,014			26,367
	Present value of lease liabilities		$	474,647		$	653,210		$	1,127,857