XML 70 R59.htm IDEA: XBRL DOCUMENT v3.24.3
Notes Payable (Details 1 - Textual)
3 Months Ended 9 Months Ended
Sep. 20, 2024
USD ($)
Aug. 27, 2024
USD ($)
Jul. 31, 2024
USD ($)
Jan. 29, 2024
USD ($)
Nov. 20, 2023
USD ($)
Sep. 26, 2023
USD ($)
Jun. 23, 2023
Jun. 08, 2023
USD ($)
a
ft²
May 16, 2023
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 14, 2023
USD ($)
Notes Payable                            
Recognized amortization of debt issuance costs                     $ 611,721 $ 476,894    
Proceeds from short-term notes payable                     8,013,745 1,401,339    
Repayment of short term notes payable                     5,143,298 $ 232,144    
Galvin Note Payable [Member]                            
Notes Payable                            
Principal amount                           $ 75,000
Debt Instrument, Maturity Date                   Dec. 14, 2024        
Proceeds from short-term notes payable                   $ 10,000        
Repayment of short term notes payable                     65,000      
Cash Advance Agreement [Member] | Obligations Upon Future Receivables [Member] | SG Building Blocks, Inc. [Member] | Cedar Advance LLC [Member]                            
Notes Payable                            
Cash advance debt due     $ 1,350,000 $ 1,180,000         $ 710,500          
Proceeds from Accounts Receivable Securitization     285,180 215,575 $ 342,200                  
Debt Instrument, Collateral Amount     1,957,150 1,733,420         500,000          
Debt Instrument, Periodic Payment     $ 49,150 $ 49,150         $ 25,375          
Debt Instrument, Frequency of Periodic Payment     week week         week          
Debt issuance costs incurred                 $ 25,000          
Debt Instrument, Debt Default, Description of Violation or Event of Default     In the event of a default (as defined in the July Cash Advance Agreement), Cedar, among other remedies, can demand payment in full of all amounts remaining due under the July Cash Advance Agreement.                      
Cash Advance Agreement [Member] | Obligations Upon Future Receivables [Member] | SG Building Blocks, Inc. [Member] | Pawn Funding (“Pawn”) [Member]                            
Notes Payable                            
Cash advance debt due   $ 400,000                        
Proceeds from Accounts Receivable Securitization   360,000                        
Debt Instrument, Collateral Amount   599,600                        
Debt Instrument, Periodic Payment   $ 4,999.67                        
Debt Instrument, Frequency of Periodic Payment   week                        
Debt Instrument, Debt Default, Description of Violation or Event of Default   In the event of a default (as defined in the Pawn Cash Advance Agreement), Cedar, among other remedies, can demand payment in full of all amounts remaining due under the Pawn Cash Advance Agreement.                        
Cash Advance Agreement, Two [Member] | Obligations Upon Future Receivables [Member] | SG Building Blocks, Inc. [Member] | Cedar Advance LLC [Member]                            
Notes Payable                            
Cash advance debt due         360,000 $ 1,171,500         0   $ 424,454  
Debt Instrument, Collateral Amount         511,200 825,000         0   302,817  
Debt Instrument, Periodic Payment         $ 20,300 $ 41,800                
Debt Instrument, Frequency of Periodic Payment         week week                
Debt issuance costs incurred                     0   $ 0  
Non-Recourse Factoring and Security Agreement [Member] | Secured Note [Member] | SG Echo, LLC [Member] | SouthStar Financial, LLC [Member]                            
Notes Payable                            
Area of Land | a               19            
Area of Real Estate Property | ft²               56,775            
Principal amount               $ 1,750,000            
Non-Recourse Factoring and Security Agreement [Member] | Secured Note [Member] | SG Echo, LLC [Member] | SouthStar Financial, LLC [Member] | Maximum [Member]                            
Notes Payable                            
Debt Instrument, Collateral Amount               $ 1,500,000            
Security Agreement [Member] | Secured Note [Member] | SG Echo, LLC [Member] | SouthStar Financial, LLC [Member]                            
Notes Payable                            
Debt Instrument, Collateral Amount                     $ 70,120      
Debt instrument, Bear interest rate               23.00%            
Debt Instrument, Maturity Date               Jun. 01, 2025            
Percentage of face amount of debt for origination fee payment               3.00%            
Debt Instrument, Debt Default, Description of Violation or Event of Default               occurrence of an Event of Default (as defined in the Secured Note), the default interest rate will be 28% per annum, or the maximum legal amount provided by law, whichever is greater.            
Debt Instrument, Debt Default, Interest Rate, Stated Percentage of Violation or Event of Default               28.00%            
Non-Recourse Factoring Agreement [Member] | Obligations Upon Account Receivables [Member] | SG Echo, LLC [Member] | SouthStar Financial, LLC [Member]                            
Notes Payable                            
Percentage of face amount of accounts receivable               80.00%            
Percentage of face amount of debt collateral for periodic payments for specified period, 1               1.95%            
Period for face amount of debt collateral for periodic payments with specified percentage, 1               25 days            
Percentage of face amount of debt collateral for periodic payments for specified period, 2               1.25%            
Period for face amount of debt collateral for periodic payments with specified percentage, 2               15 days            
Percentage of face amount of debt collateral for periodic payments for specified period, 3               1.50%            
Period for face amount of debt collateral for periodic payments with specified percentage, 3               15 days            
Exceeding period of invoices from advance date               60 days            
Percentage of face amount of debt collateral overadvance for periodic payments for specified period, 1               3.90%            
Period for face amount of debt collateral Overadvance for periodic payments with specified percentage, 1               25 days            
Percentage of face amount of debt collateral Overadvance for periodic payments for specified period, 2               2.50%            
Period for face amount of debt collateral Overadvance for periodic payments with specified percentage, 2               15 days            
Debt instrument, collateral fee amount               $ 50            
Percentage of face amount of collateral debt for transactional administrative fee payment               0.25%            
Period of agreement initial term               36 months            
Period of agreement renewal term               36 months            
Period of agreement renewal term, event of no notice provided for termination               36 months            
Threshold percentage of face amount of collateral debt per calendar quarter               50.00%            
Period between date of proceeds and payment of minimum collateral amount               31 days            
Non-Recourse Factoring Agreement [Member] | Obligations Upon Account Receivables [Member] | SG Echo, LLC [Member] | SouthStar Financial, LLC [Member] | Minimum [Member]                            
Notes Payable                            
Period of agreement termination before end of initial term               90 days            
Period of agreement termination before end of renewal term               90 days            
Non-Recourse Factoring Agreement [Member] | Obligations Upon Account Receivables [Member] | SG Echo, LLC [Member] | SouthStar Financial, LLC [Member] | Maximum [Member]                            
Notes Payable                            
Period of agreement termination before end of initial term               60 days            
Period of agreement termination before end of renewal term               60 days            
Non-Recourse Factoring Agreement [Member] | Obligations Upon Account Receivables [Member] | SG Echo, LLC [Member] | ATCO Structures & Logistics (USA) Inc. [Member]                            
Notes Payable                            
Debt instrument, minimum collateral amount kept with third-party per month               $ 250,000            
Enhanced Loan Agreement [Member] | Enhanced Note [Member] | SG Echo, LLC [Member] | Enhanced Capital Oklahoma Rural Fund, LLC [Member]                            
Notes Payable                            
Debt Instrument, Collateral Amount $ 360,000                          
Debt Instrument, Periodic Payment $ 22,222.22                          
Debt Instrument, Frequency of Periodic Payment monthly                          
Principal amount $ 4,000,000                          
Debt instrument, description of variable rate basis Secured Overnight Financing Rate (“SOFR”)                          
Debt Instrument, Basis spread on variable rate 6.65%                          
Debt instrument, Bear interest rate 10.00%                          
Closing fee payable to lender $ 80,000                          
Debt instrument, term 60 months                          
Debt Instrument, Debt Default, Description of Violation or Event of Default In the event of default (as defined in the Enhanced Loan Agreement), Enhanced, among other remedies, can demand all amounts and/or liabilities owing from time to time by SG Echo to Enhanced pursuant to the Enhanced Loan Agreement and the Enhanced Note (with accrued interest thereon) and all other amounts owing under the Enhanced Loan Agreement due and payable.                          
BCV Loan Agreement [Member] | Loans Payable [Member] | SGB Development Corp. [Member] | BCV S&G DevCorp [Member]                            
Notes Payable                            
Debt instrument, period from issuance date which repayment can be made             12 months