XML 59 R44.htm IDEA: XBRL DOCUMENT v3.23.4
Summary of Significant Accounting Policies (Details)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2021
shares
Oct. 01, 2021
shares
May 31, 2021
USD ($)
Sep. 23, 2020
shares
Oct. 09, 2019
shares
Jun. 05, 2019
shares
Oct. 26, 2016
shares
Dec. 31, 2021
USD ($)
Sep. 30, 2021
shares
Jun. 24, 2021
USD ($)
May 31, 2021
USD ($)
Aug. 27, 2020
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
May 10, 2021
USD ($)
Dec. 31, 2020
USD ($)
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Contract complete period                                         1 year      
Company recognized amount     $ 600,000               $ 600,000               $ 0 $ 10,200,000 $ 11,600,000 $ 31,400,000    
Term of agreement                                         2 years      
Percentage of owner or developer entity         50.00%                                      
Restricted shares issued (in Shares) | shares 1,214,500 475,000   425,000 2,500 9,189 25,000         200,000                        
Shares vested (in Shares) | shares                                   1,250            
Common stock vest and be issued shares (in Shares) | shares                 1,250                              
Description of restricted shares refusal agreement                                         the event that the Agreement was earlier terminated, CMC was entitled to receive the entire amount of such restricted stock that had vested as of such earlier termination date, but in no event less than 1,250 shares of such restricted stock. The Agreement also provided for customary indemnification and confidentiality obligations between the parties. The 2,500 shares of restricted stock of the Company’s common stock has yet to be issued to CMC.      
Gross revenue expected                                         $ 0      
Number of segments                                     4   2      
Revenue recognized point in time                                         $ 11,641,727 31,548,012    
Revenue recognized over time                         $ 3,965,361 $ 2,692,519         $ 14,566,351 8,648,873 12,752,219 6,793,690    
Accounts receivable balance               $ 2,917,646         741,299   $ 2,917,646       741,299   1,280,456 2,917,646   $ 2,635,608
Offset amount                         102,217           102,217   102,217      
Deferred contract costs                         203,926           203,926   203,926      
Accumulated amortization related to deferred costs                                         132,552      
Amortization expense                                     30,589 30,589 $ 40,785 40,785    
License consideration, description                                         In consideration for the License, during the initial term, the Licensee agreed to pay the Company a royalty of (x) five percent (5%) on the first $20,000,000 of gross revenues derived from the Licensee’s commercialization of the License (net of customary discounts, sales taxes, delivery charges, and amounts for returns) (the “Gross Revenues”), (y) four and one-half percent (4.5%) on the next $30,000,000 of Gross Revenues, and (z) five percent (5%) on all Gross Revenues thereafter (collectively, the “Royalty”), subject to the following minimum royalty payments determined on a cumulative basis during the initial term: $500,000 in year 1, $750,000 in year 2, $1,500,000 in year 3, $2,000,000 in year 4, and $2,500,000 in year 5.      
Redemption distributions                                         $ 1,250,000      
Repayments of debt                                           502,958    
Other income                                           60,000    
Cash and cash equivalents total               13,024,381         712,906   13,024,381       712,906   582,776 13,024,381    
Short-term investment               0             0             0    
Inventory               1,273,825         402,186   1,273,825       402,186   $ 465,560 1,273,825    
Intangible assets identified bankruptcy proceedings, description                                         Intangible assets consist of $2,766,000 of proprietary knowledge and technology, which is being amortized over 20 years. In addition, included in intangible assets is $97,164 of trademarks, and $115,632 of website costs that are being amortized over 5 years.      
Accumulated amortization for intangible assets               815,732         1,121,399 938,319 815,732       1,121,399 938,319 $ 980,963 815,732    
Amortization expense                         $ 47,027 39,243         $ 140,437 122,587 164,092 165,877    
Estimated useful lives period                         5 years           5 years          
Texas property                       $ 4,400,361         $ 4,400,361   4,396,826    
Project development costs                                             $ 820,696  
Book value                                             4,396,826  
Legal settlement income included in other income                                         150,000      
Accounts receivable from lawsuit settlement written off                                         100,000      
Accounts payable, write off                                         178,000      
Accounts payable balance settlement                                         $ 390,000      
Contract completion period                                     one year          
Revenue recognized at a point                         0 $ 1,437,738         $ 0 11,640,953        
Accumulated amortization                         163,140           163,140          
Impairment addition                                     0          
Impairments                                     0 0        
Trademarks                         $ 68,344           68,344          
Intangible assets impairment                                     $ 0 $ 0        
Minimum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Number of operating cycle                         6 months           6 months   6 months      
Maximum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Number of operating cycle                         12 months           12 months   12 months      
Revenue Benchmark [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Company recognized amount                                           60,110    
Accounts Receivable [Member] | Customer four [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Number of customers                                     3          
Credit risk rate                                     87.00%          
Accounts Receivable [Member] | Customer Three [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Number of customers                                         3      
Credit risk rate                                         80.00%      
Cost of Goods and Service Benchmark [Member] | Supplier Concentration Risk [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Credit risk rate                         10.00% 10.00%         10.00% 10.00%        
Number of vendors                         0 0         0 0        
Revenue [Member] | Customer One [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Number of customers                         1           1 1        
Credit risk rate                         100.00%           97.00% 88.00%        
Revenue [Member] | Customer Two [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Number of customers                           2                    
Credit risk rate                           93.00%                    
Exclusive License Agreement Member                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Company recognized amount                                           $ 0    
Term of agreement                                         5 years      
Revenue recognition                                         5 years      
Exclusive License Agreement Member | Revenue Benchmark [Member] | Concentration Risk License [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Concentration risk percentage                                         50.00%      
Intellectual Property [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Intangible assets value                         $ 2,766,000           $ 2,766,000          
Amortized period                         20 years           20 years          
Internet Domain Names [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Intangible assets value                         $ 238,422           $ 238,422          
Amortized period                         5 years           5 years          
Customer Three [Member] | Revenue Benchmark [Member] | Credit Concentration Risk [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Number of customers                                         3      
Customer Three [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Concentration risk percentage                                         80.00%      
Number of customers                                         3      
Customer four [Member] | Accounts Receivable [Member] | Customer Concentration Risk [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Concentration risk percentage                                           78.00%    
Number of customers                                           4    
Vendors [Member] | Revenue Benchmark [Member] | Customer Concentration Risk [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Concentration risk percentage                                         10.00%      
Vendors [Member] | Cost of Goods and Service Benchmark [Member] | Supplier Concentration Risk [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Concentration risk percentage                                         10.00% 10.00%    
Customer One [Member] | Revenue Benchmark [Member] | Credit Concentration Risk [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Number of customers                                           1    
Norman Berry II Owner LLC [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Company recognized amount               135,238     $ 600,000       135,238 $ 600,000 $ 114,433              
Membership interest     50.00%               50.00%                          
JDI-Cumberland Inlet, LLC [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Company recognized amount                   $ 3,000,000                            
Membership interest                   10.00%                            
Company contibutes amount                   $ 3,000,000                            
Additional amount                                     $ 25,000          
JDI-Cumberland Inlet, LLC [Member] | Partnership Interest [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Membership interest                   10.00%                            
SG Echo, LLC [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Escrow account remitted to other income                                         $ 406,438      
Lago Vista [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Project development costs                                             824,231  
Book value                                             4,400,361  
Construction Materials [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Inventory               516,731         $ 402,186   516,731       $ 402,186   $ 465,560 $ 516,731    
Medical Equipment [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Inventory               $ 757,094             $ 757,094             $ 757,094    
Computer Equipment [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         3 years           3 years   3 years      
Computer Equipment [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         5 years           5 years   5 years      
Other Machinery and Equipment [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                                         5 years      
Other Machinery and Equipment [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                                         7 years      
Automobiles [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                                         2 years      
Automobiles [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                                         5 years      
Building [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         5 years           5 years   5 years      
Building [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         7 years           7 years   7 years      
Equipment [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         5 years           5 years   5 years      
Equipment [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         29 years           29 years   29 years      
Customer Two [Member] | Accounts Receivable [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Texas property                                         $ 3,576,130      
Furniture and Fixtures [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         5 years           5 years          
Furniture and Fixtures [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         7 years           7 years          
Vehicles [Member] | Minimum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         2 years           2 years          
Vehicles [Member] | Maximum [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Estimated useful lives period                         5 years           5 years          
Related Party [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Company recognized amount                                 $ 350,329              
Accounts receivable balance                         $ 306,143           $ 306,143   306,143      
Revenue related to other activities                                         $ 350,329      
SGB Development Corp. [Member] | Norman Berry II Owner LLC [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Company recognized amount                               $ 114,433                
SGB Development Corp. [Member] | Lago Vista [Member]                                                
Summary of Significant Accounting Policies (Details) [Line Items]                                                
Texas property                                             $ 3,576,130