XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Deconsolidation and Discontinued Operations
12 Months Ended
Dec. 31, 2024
Deconsolidation and Discontinued Operations  
Deconsolidation and Discontinued Operations

22.

Deconsolidation and Discontinued Operations 


As disclosed in Note 2, during 2024 the Company recognized the effects of the Deconsolidation, Prior to the Deconsolidation, SG DevCorp was consolidated in the Company’s financial statements. Upon the Deconsolidation, the Company accounts for its investment in SG DevCorp on the equity method. The effect of the Deconsolidation resulted in a derecognition of $12,274,844 of assets, $9,022,017 of liabilities, and $1,966,848 in the carrying value of the non-controlling interest in SG DevCorp. Additionally, upon the Deconsolidation, the Company reduced its previously amount recorded as due from SG DevCorp in the amount of $394,329 and recorded an amount of $1,717,694 due to SG DevCorp which was previously eliminated in consolidation. The Company recognized a gain of $4,637,013 which resulted from the difference between the fair value of the Company’s investment upon deconsolidation of $8,126,350, and the net assets and carrying value of the non-controlling interest as described above. The gain is included in income (loss) from discontinued operations. The assets and liabilities of SG DevCorp at the time of Deconsolidation amounted to the following:



Assets:

   


Cash $ 567,473

Assets held for sale
4,400,361

Prepaid expenses and other current assets
429,331

Total current assets
5,397,165

  



Property, plant and equipment, net
1,194,117

Project development costs and other non-current assets
91,490

Intangible assets, net
138,678

Goodwill
1,810,787

Investment in and advances to equity affiliates
3,642,607

Total long-term assets
6,877,679

 



Liabilities:



Accounts payable and accrued expenses
1,600,294

Contingent consideration payable
945,000

Short-term notes payable, net
6,476,723


$ 9,022,017


As described in Note 2, prior year financial statements for 2023 have been restated to present the operations of SG DevCorp as a discontinued operation.


The financial results of SG DevCorp are presented as income (loss) from discontinued operations. The following table represents the financial results of SG DevCorp:






Year Ended December 31, 2024


Year Ended December 31, 2023

Operating Expenses:

   



   


Payroll and related expenses
$ 1,223,511 $ 1,125,603

General and administrative expenses

295,664 1,771,389

Marketing and business development expenses 

10,219


126,456

Operating loss

(1,529,394 )

(3,023,448 )

Other income (expense)

(422,941 )

(1,177,093 )

Net loss 
$ (1,952,335 )
$ (4,200,541 )



The total income from discontinued operations for the year ended December 31, 2024, is comprised of the following:



Gain from Deconsolidation   $ 4,637,013

Net loss from discontinued operations   (1,952,335 )

Net loss 

$

2,684,678

   


The following table presents the aggregate carrying amounts of assets and liabilities of discontinued operations of SG DevCorp as of December 31, 2023:



Assets:


   


Cash $ 3,236

Assets held for sale
4,400,361

Prepaid expenses and other current assets
231,989

Total current assets
4,635,586

  



Property, plant and equipment, net
1,194,224

Project development costs and other non-current assets
65,338

Intangible assets, net
22,210

Investment in and advances to equity affiliates
3,642,607

Total long-term assets
4,924,379

 



Liabilities:



Accounts payable and accrued expenses
861,292

Short-term notes payable, net
6,810,897


$ 7,672,189