XML 51 R40.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2024
Notes Payable [Abstract]  
Schedule of long term notes payable


2024


2023


Loan Agreement $ 750,000

$ 750,000

Debenture



123,600

Cash Advance Agreement



727,271

Secured Note



1,750,000

July Cash Advance Agreement
1,536,700




Pawn Advance Agreement
249,832




Enhanced Note
4,000,000




December Cash Advance Agreement
184,700




December Cash Advance Agreement 2
203,000




Overadvance



790,546

1800 Diagonal Note
135,334




August 1800 Diagonal Note

290,000




Galvin Note Payable
17,000


75,000

Total
7,366,566


4,216,417

Less: Debt discount and debt issuance costs
(546,501 )

(107,819 )

Total debt, net
6,820,065


4,108,598

Less: current maturities
(2,098,381 )

(1,661,183 )

Long-term debt, net $ 4,721,684

$ 2,447,415
Scheduled maturities of notes payable

2025
$ 2,616,566

2026

266,667

2027

266,667

2028

266,667

2029

1,016,667

Thereafter

2,933,332



$ 7,366,566