XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Warrants (Tables)
12 Months Ended
Dec. 31, 2024
Warrants [Abstract]  
Summary of warrant activity

Warrants Number of Warrants Weighted Average Exercise Price
Weighted Average Remaining Contractual Term (Years) Aggregate Intrinsic Value

Outstanding and exercisable - January 1, 2023 137,591 $ 93.60 2.75 -

Granted



9,802,748








-




-



Expired



(2,660

)












Exercised



(4,127,880

)












Outstanding and exercisable - December 31, 2024



5,809,799



$

1.19




4.82



$ -


Schedule of Warrants, Valuation assumptions using a Black-Scholes Value model

Risk-free interest rate

3.9-4.17

%


Contractual term

5 years



Dividend yield

0

%


Expected volatility

98-137

%