XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-based Compensation  
Schedule of stock-based compensation expense included in statement of operations



Year Ended December 31,



2024
2023

Payroll and related expenses

   

$

1,028,792

   

   

$

3,210,631

   

Summary of employee stock option activity


 

 

 Shares

 

 

Weighted Average Fair Value Per Share

 

 

Weighted
Average Exercise Price Per Share

 

 

Weighted Average Remaining Terms (in years)

 

 

Aggregate Intrinsic Value

 


Outstanding – December 31, 2022

1,822

$ 496.00

$ 1,574.20


4.34

$

Granted

















Exercised
















Cancelled
















Outstanding – December 31, 2023

 

 

1,822

 

 

$

496.00

 

 

$

1,574.20

 

 

 

 

 

$

 


Granted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Cancelled

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 


Outstanding – December 31, 2024

 

 

1,822

 

 

 

496.00

 

 

 

1,574.20

 

 

 

3.25

 

 

$

 


Exercisable – December 31, 2023

 

 

1,822

 

 

 

496.00

 

 

$

1,574.20

 

 

 

 

 

 

 


Exercisable – December 31, 2024

 

 

1,822

 

 


496.00

 

 

$

1,574.20

 

 

 

 

 

$

 

Schedule of RSU activities


    Number of Shares


Non - vested balance at January 1, 2024





Granted



857,466

Vested
(452,542 )

Forfeited/Expired

Non - vested balance at December 31, 2024
404,924