XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Total
0.01 Par Value Common Stock
Preferred Stock
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Noncontrolling interests
Beginning balance at Dec. 31, 2022 $ 14,439,562 $ 6,307 $ 56,293,810 $ (49,680) $ (41,428,268) $ (382,607)
Beginning Balance, Shares at Dec. 31, 2022   630,699          
Stock-based compensation - RSU vesting 3,210,631     3,210,631      
Issuance of restricted common stock for services 437,325 $ 144   437,181      
Issuance of restricted common stock for services, Shares   14,376          
Issuance of restricted stock units for prior vested shares   $ 1,510   (1,510)      
Issuance of restricted stock units for prior vested shares , Shares   151,017          
Common stock issued for services 216,250 $ 93   216,157      
Common stock issued for services, Shares   9,250          
Issuance of warrants and restricted common stock for debt issuances 354,239 $ 25   354,214      
Issuance of warrants and restricted common stock for debt issuances, Shares   2,500          
Noncontrolling interest distribution (46,417)           (46,417)
Treasury stock (42,716)       (42,716)    
Distribution of SG DevCorp       6,875,567   (8,220,004) 1,344,437
SG DevCorp. Issuance of stock 684,438           684,438
Cashless warrant exercise   $ 137   (137)      
Cashless warrant exercise, Shares   13,704          
Conversion of accrued interest 45,000 $ 15   44,985      
Conversion of accrued interest, Shares   1,500          
Conversion of short-term notes payable 730,000 $ 254   729,746      
SG DevCorp transactions       (448,547)     (448,547)
Issuance of stock under EPA 394,735 $ 329   394,406      
Issuance of stock under EPA, Shares   32,895          
Net loss (26,757,906)         (26,282,533) (475,373)
Ending balance at Dec. 31, 2023 (6,334,859) $ 8,814 69,003,597 (92,396) (75,930,805) 675,931
Ending Balance, Shares at Dec. 31, 2023   881,387          
Conversion of short-term notes payable, Shares   25,446          
Stock-based compensation - RSU vesting 1,194,597 $ 5,181   1,189,416      
Stock-based compensation - RSU vesting, Shares   518,068          
Issuance of restricted stock units for prior vested shares            
Issuance of warrants and restricted common stock for debt issuances 251,361 $ 150   251,211      
Issuance of warrants and restricted common stock for debt issuances, Shares   15,000          
Issuance of common stock for cash 3,590,386 $ 1,300   3,589,086      
Issuance of common stock for cash, Shares   130,000          
Cashless warrant exercise $ 114   (114)      
Cashless warrant exercise, Shares   11,389          
Conversion of short-term notes payable 802,087            
Issuance of stock upon inducement 494,213 $ 949   493,264      
Issuance of stock upon inducement, Shares   94,932          
Common stock deemed dividend - inducement     5,145,883   (5,145,883)  
Deconsolidation of SG DevCorp (1,966,848)           (1,966,848)
Fractional share adjustment $ (1)   1      
Fractional share adjustment, Shares   82          
SG DevCorp transactions (3,094,897)     (1,803,980)     (1,290,917)
Conversion of debt and interest 802,086 $ 1,542   800,544      
Conversion of debt and interest, Shares   154,155          
Issuance of stock under EPA 28,867 $ 134   28,733      
Issuance of stock under EPA, Shares   13,355          
Issuance of stock for accounts payable settlement $ 1,259,681 $ 2,122   1,257,559      
Issuance of stock for accounts payable settlement, Shares 212,248 212,248          
Adjustments To Additional Paid In Capital Common Stock Deemed Dividends For Reduction In Conversion Rate     475,713   (475,713)  
Issuance of stock and warrants for inducement 2,104,868 $ 27,586   2,077,282      
Prefunded warrant exercise 125 $ 12,493   (12,368)      
Prefunded warrant exercise, Shares   1,249,310          
Net loss (16,979,682)         (16,979,682)  
Ending balance at Dec. 31, 2024 $ (12,460,308) $ 60,384 $ 86,103,787 $ (92,396) $ (98,532,083)
Ending Balance, Shares at Dec. 31, 2024   6,038,382          
Issuance of stock and warrants for inducement, Shares   2,758,620