XML 87 R76.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Revenue $ 4,976,618 $ 16,523,080
Costs of revenue:    
Cost of revenue 5,220,695 19,079,436
Operating expenses:    
Operating expenses 9,462,538 19,192,852
Operating loss (9,706,615) (21,749,208)
Other expense (9,957,745) (808,157)
Loss before income taxes (19,664,360) (22,557,365)
Common stock deemed dividend 475,713  
Net loss attributable to common stockholders (16,979,682) (26,282,533)
Total Assets 6,071,524 17,211,276
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Revenue 4,976,618 16,523,080
Costs of revenue:    
Direct labor 407,241 6,252,798
Materials 1,022,874 9,497,138
Allocated overhead 3,517,750 1,950,373
Other costs of revenue 272,830 1,379,127
Cost of revenue 5,220,695 19,079,436
Operating expenses:    
Payroll and related 4,474,176 6,052,629
Professional Fees 3,565,080 4,276,699
Other expenses 1,423,282 8,863,524
Operating expenses 9,462,538 19,192,852
Operating loss (9,706,615) (21,749,208)
Other expense (9,957,745) (808,157)
Loss before income taxes (19,664,360) (22,557,365)
Income (loss) from discontinued operations 2,684,678 (3,725,168)
Net loss attributable to common stockholders (16,979,682) (26,282,533)
Total Assets 6,071,524 17,211,275
Depreciation and amortization 526,793 598,714
Capital expenditures 13,496 607,404
Operating Segments [Member] | Construction [Member]    
Segment Reporting Information [Line Items]    
Revenue 4,976,618 16,523,080
Costs of revenue:    
Direct labor 407,241 6,252,798
Materials 1,022,874 9,497,138
Allocated overhead 3,517,750 1,950,373
Other costs of revenue 272,830 1,379,127
Cost of revenue 5,220,695 19,079,436
Operating expenses:    
Payroll and related
Professional Fees
Other expenses 75,404 11,319
Operating expenses 75,404 11,319
Operating loss (319,481) (2,567,675)
Other expense (545,947) (648,157)
Loss before income taxes (865,428) (3,215,832)
Income (loss) from discontinued operations
Net loss attributable to common stockholders (865,428) (3,215,832)
Total Assets 4,782,379 5,997,826
Depreciation and amortization 512,707 182,530
Capital expenditures 13,496
Operating Segments [Member] | Medical [Member]    
Segment Reporting Information [Line Items]    
Revenue
Costs of revenue:    
Direct labor
Materials
Allocated overhead
Other costs of revenue
Cost of revenue
Operating expenses:    
Payroll and related
Professional Fees
Other expenses 104,174 528,672
Operating expenses 104,174 528,672
Operating loss (104,174) (528,672)
Other expense
Loss before income taxes (104,174) (528,672)
Income (loss) from discontinued operations
Net loss attributable to common stockholders (104,174) (528,672)
Total Assets 1,406 1,483
Depreciation and amortization
Capital expenditures
Operating Segments [Member] | Corporate and support [Member]    
Segment Reporting Information [Line Items]    
Revenue
Costs of revenue:    
Direct labor
Materials
Allocated overhead
Other costs of revenue
Cost of revenue
Operating expenses:    
Payroll and related 4,474,176 6,052,629
Professional Fees 3,565,080 4,276,699
Other expenses 1,243,704 8,323,533
Operating expenses 9,282,960 18,652,861
Operating loss (9,282,960) (18,652,861)
Other expense (9,411,798) (160,000)
Loss before income taxes (18,694,758) (18,812,861)
Income (loss) from discontinued operations 2,684,678 (3,725,168)
Net loss attributable to common stockholders (16,010,080) (22,538,029)
Total Assets 1,287,739 11,211,966
Depreciation and amortization 14,086 416,184
Capital expenditures $ 607,404