XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Notes Payable (Tables)
 6 Months Ended
Jun. 30, 2025
Notes Payable [Abstract]  
Schedule of Long Term Notes Payable

As of June 30, 2025 and December 31, 2024, long term notes payable consisted of the following:

 

   2025   2024 
Authority Loan Agreement   750,000    750,000 
Diagonal January 2025   63,889    
—
 
Core Funding   
—
    
—
 
July Cash Advance Agreement   1,526,699    1,536,700 
Pawn Advance Agreement   249,832    249,832 
Enhanced Note   4,000,000    4,000,000 
1800 Diagonal Note   19,334    135,334 
December Cash Advance Agreement   102,270    184,700 
December Cash Advance Agreement 2   132,898    203,000 
August 1800 Diagonal Note   
—
    290,000 
Galvin Note Payable   17,805    17,000 
Generating Alpha   375,000    
—
 
GS Capital   316,000    
—
 
Prosperity   1,350,000      
Tyscado   225,000    
—
 
Firstfire   
—
    
—
 
Note A   250,000    
—
 
Note B   281,316    
—
 
Note C   106,400    
—
 
Note D   210,000    
—
 
Note E   136,039    
—
 
Note F   125,000    
—
 
Note G   65,000    
—
 
Note H   500,000    
—
 
Note I   250,000    
—
 
Note J   12,000    
—
 
Note K   98,231    
—
 
Note L   1,674,097    
—
 
Note M   
—
    
—
 
Total   12,836,810    7,366,566 
Less: debt discount and debt issuance costs   (330,010)   (546,501)
Total debt, net   12,506,800    6,820,065 
Less: current maturities, net   (7,352,896)   (2,098,381)
Long-term debt, net  $5,153,904   $4,721,684 
Schedule of Maturities of Notes Payable

Scheduled maturities of notes payable is as follows for the years ending December 31,:

 

2025  $8,173,008 
2026   266,667 
2027   266,667 
2028   266,667 
2029   1,016,667 
Thereafter   2,874,134 
   $12,836,810