XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2025
Warrants [Abstract]  
Schedule of Warrant Activity

Warrant activity for the six months ended June 30, 2025 are summarized as follows:

 

Warrants  Number of
Warrants
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
(Years)
   Aggregate
Intrinsic
Value
 
Outstanding and exercisable - January 1, 2025   5,809,799   $1.19    4.82    
     —
 
Granted   987,741,720              
 
Expired   
                
Exercised   
                
Outstanding and exercisable – June 30, 2025   993,551,519   $0.92    4.25   $
 
Schedule of Fair Value of Warrants Granted Black-Scholes Value model

The fair value of warrants granted during the six months ended June 30, 2025 were valued using a Black-Scholes Value model, with the following assumptions

 

Risk-free interest rate   4.48%
Contractual term   5 years 
Dividend yield   0%
Expected volatility   143%