XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock
$1.00 Par Value Series A Preferred Stock
Preferred Stock
$1.00 Par Value Series B Preferred Stock
$0.01 Par Value Common Stock
Additional Paid-in Capital
Common Stock to be Issued
Treasury Stock
Accumulated Deficit
Noncontrolling Interests
Total
Balance at Dec. 31, 2023   $ 139 $ 69,012,093   $ (92,396) $ (75,839,470) $ 675,931 $ (6,243,703)
Balance (in Shares) at Dec. 31, 2023   13,772            
Fractional share adjustment   $ (1) 1  
Fractional share adjustment (in Shares)     (1)            
Issuance of common stock under EP Adjustment   $ 2 28,865   28,867
Issuance of common stock under EP Adjustment (in Shares)     209            
Issuance of stock for accounts payable settlement   $ 33 1,259,648   1,259,681
Issuance of stock for accounts payable settlement (in Shares)     3,316            
SG DevCorp equity transactions   1,692,601   1,290,917 2,983,518
Effect of deconsolidation     (1,966,848) (1,966,848)
Issuance of common stock   $ 20 3,590,366         3,590,386
Issuance of common stock (in Shares)     2,031            
Stock-based compensation and issuance of RSU’s   $ 71 1,097,627   1,097,698
Stock-based compensation and issuance of RSU’s (in Shares)     7,053            
Common stock deemed dividend – inducement   1,162,436   (1,162,436)  
Common stock deemed dividend – reduction in conversion rate   475,713   (475,713)
Cashless warrant exercise   $ 2 (2)  
Cashless warrant exercise (in Shares)     178            
Prefunded warrant exercise   $ 46 (16)   30
Prefunded warrant exercise (in Shares)     4,599            
Issuance of stock upon inducement   $ 15 494,198   494,213
Issuance of common stock from warrant inducement (in Shares)     1,483            
Issuance of common stock and warrants for debt issuance   $ 2 251,539   251,541
Issuance of common stock and warrants for debt issuance (in Shares)     234            
Conversion of debt and interest   $ 24 802,063   802,087
Conversion of debt and interest (in Shares)     2,409            
Net loss       (10,456,396) (10,456,396)
Balance at Sep. 30, 2024   $ 353 79,867,132   (92,396) (87,934,015) (8,158,926)
Balance (in Shares) at Sep. 30, 2024   35,283            
Balance at Jun. 30, 2024   $ 273 78,648,256   (92,396) (84,217,910) (5,661,777)
Balance (in Shares) at Jun. 30, 2024   27,312            
Issuance of stock for accounts payable settlement   $ 13 648,566   648,579
Issuance of stock for accounts payable settlement (in Shares)     1,291            
Stock-based compensation and issuance of RSU’s   $ 64 570,298   570,362
Stock-based compensation and issuance of RSU’s (in Shares)     6,445            
Prefunded warrant exercise   $ 2 13   15
Prefunded warrant exercise (in Shares)     234            
Net loss       (3,716,105) (3,716,105)
Balance at Sep. 30, 2024   $ 353 79,867,132   (92,396) (87,934,015) (8,158,926)
Balance (in Shares) at Sep. 30, 2024   35,283            
Balance at Dec. 31, 2024 $ 943 86,163,228 (92,396) (98,532,083)   (12,460,308)
Balance (in Shares) at Dec. 31, 2024 94,349            
Fractional share adjustment  
Fractional share adjustment (in Shares)     4            
Stock—based compensation   $ 11 318,883   318,894
Stock—based compensation (in Shares)     1,066            
Issuance of stock in connection with acquisition $ 4,000,000 30,569,600   34,569,600
Issuance of stock in connection with acquisition (in Shares) 4,000,000              
Issuance of common stock for services   $ 40 14,763   14,803
Issuance of common stock for services (in Shares)     4,017            
Issuance of common stock – prefunded warrants $ 2,798 (1,888)   910
Issuance of common stock – prefunded warrants (in Shares)     279,752            
Conversion of notes payable and accrued interest $ 1,999 2,228,024 3,381,436   5,611,459
Conversion of notes payable and accrued interest (in Shares)     199,963            
Issuance of stock for accrued interest $ 190 494,722   494,912
Issuance of stock for accrued interest (in Shares)     19,000            
Preferred to common conversion $ (151,360) $ 313 151,047  
Preferred to common conversion (in Shares) (151,360)   31,250            
Forgiveness related party debt $ 903 2,053,451   2,054,354
Forgiveness related party debt (in Shares)     90,313            
Issuance of common stock in connection with debt issuance $ 46 332,003   332,049
Issuance of common stock in connection with debt issuance (in Shares)     4,594            
Issuance of common stock, net of issuance costs $ 391 6,634,903       6,635,294
Issuance of common stock, net of issuance costs (in Shares)     39,126            
Warrant to Preferred Stock Exchange $ 60,000 (60,000)  
Warrant to Preferred Stock Exchange (in Shares)   60,000            
Net loss     (12,636,410)   (12,636,410)
Balance at Sep. 30, 2025 $ 3,848,640 $ 60,000 $ 7,634 128,898,736 3,381,436 (92,396) (111,168,493)   24,935,557
Balance (in Shares) at Sep. 30, 2025 3,848,640 60,000 763,434            
Balance at Jun. 30, 2025 $ 3,848,640 $ 1,894 125,833,504 (92,396) (105,852,621)   23,739,021
Balance (in Shares) at Jun. 30, 2025 3,848,640 189,385            
Fractional share adjustment  
Fractional share adjustment (in Shares)     4            
Stock—based compensation   106,298   106,298
Issuance of common stock for services $ 40 14,763   14,803
Issuance of common stock for services (in Shares)     4,017            
Issuance of common stock – prefunded warrants $ 2,798 (1,888)   910
Issuance of common stock – prefunded warrants (in Shares)     279,752            
Conversion of notes payable and accrued interest $ 1,999 2,228,024 3,381,436   5,611,459
Conversion of notes payable and accrued interest (in Shares)     199,963            
Forgiveness related party debt $ 903 778,035   778,938
Forgiveness related party debt (in Shares)     90,313            
Warrant to Preferred Stock Exchange $ 60,000 (60,000)  
Warrant to Preferred Stock Exchange (in Shares)   60,000              
Net loss (5,315,872)   (5,315,872)
Balance at Sep. 30, 2025 $ 3,848,640 $ 60,000 $ 7,634 $ 128,898,736 $ 3,381,436 $ (92,396) $ (111,168,493)   $ 24,935,557
Balance (in Shares) at Sep. 30, 2025 3,848,640 60,000 763,434