XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.3
Segments and Disaggregated Revenue - Schedule of Segments (Details) - Corporate Segment [Member] - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Construction [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue $ 820,883 $ 1,753,223 $ 1,840,520 $ 3,932,592
Costs of revenue 1,087,966 1,878,799 3,352,859 3,618,031
Operating expenses:        
Payroll and related 17,921 68,234
Professional fees
Other expenses (31,412) 21,842 (19,410) 113,656
Operating expenses (13,491) 21,842 48,824 113,656
Operating income (loss) (253,592) (147,418) (1,561,163) 200,905
Income (loss) before income taxes       74,416
Common stock deemed dividend      
Income from discontinued operations      
Net income (loss) attributable to common stockholders       (74,416)
Other (expense) income 267,215 (87,413) 3,184 (275,321)
Net loss 13,623 (234,831) (1,557,979)  
Total assets 5,128,452 5,778,540 5,128,452 5,778,540
Depreciation and amortization 44,715 113,256 148,406 194,803
Capital expenditure   1,136 8,007
Medical [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue
Costs of revenue
Operating expenses:        
Payroll and related
Professional fees
Other expenses 10,012 967 95,972
Operating expenses 10,012 967 95,972
Operating income (loss)   (10,012) (967) (95,972)
Income (loss) before income taxes       (95,972)
Common stock deemed dividend      
Income from discontinued operations      
Net income (loss) attributable to common stockholders       (95,972)
Other (expense) income
Net loss   (10,012) (967)  
Total assets 1,406 1,406 1,406 1,406
Depreciation and amortization
Capital expenditure  
Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue      
Costs of revenue      
Operating expenses:        
Payroll and related 534,257      
Professional fees 1,090,787      
Other expenses (64,085)      
Operating expenses 1,560,959      
Operating income (loss) (1,560,959)      
Other (expense) income (3,009,884)      
Net loss (4,570,843)      
Total assets 24,377,206   24,377,206  
Depreciation and amortization 713      
Oil and gas [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue 230,282   498,350  
Costs of revenue 271,371   612,406  
Operating expenses:        
Payroll and related 216,879   604,905  
Professional fees 306,930   1,237,682  
Other expenses 128,277   213,149  
Operating expenses 652,086   2,055,736  
Operating income (loss) (693,175)   (2,169,792)  
Other (expense) income (65,477)   (377,707)  
Net loss (758,652)   (2,547,499)  
Total assets 24,598,614   24,598,614  
Depreciation and amortization 74,292   368,173  
Capital expenditure      
Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue 1,051,165      
Costs of revenue 1,359,337      
Operating expenses:        
Payroll and related 769,057      
Professional fees 1,397,717      
Other expenses 32,780      
Operating expenses 2,199,554      
Operating income (loss) (2,507,726)      
Other (expense) income (2,808,146)      
Net loss (5,315,872)      
Total assets 54,105,678   54,105,678  
Depreciation and amortization 119,720      
Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue  
Costs of revenue  
Operating expenses:        
Payroll and related   1,761,827 1,389,450 3,507,118
Professional fees   275,156 2,910,225 1,237,944
Other expenses   46,672 (4,109) 381,798
Operating expenses   2,083,655 4,295,566 5,126,860
Operating income (loss)   (2,083,655) (4,295,566) (5,126,860)
Income (loss) before income taxes       (12,970,686)
Common stock deemed dividend       (1,638,149)
Income from discontinued operations       2,684,678
Net income (loss) attributable to common stockholders       (11,924,157)
Other (expense) income   (1,387,607) (4,234,398) (7,843,826)
Net loss   (3,471,262) (8,529,965)  
Total assets 24,377,206 4,019,315 24,377,206 4,019,315
Depreciation and amortization   1,830 1,984 5,317
Capital expenditure  
Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Revenue   1,753,223 2,338,870 3,932,592
Costs of revenue   1,878,799 3,965,265 3,618,031
Operating expenses:        
Payroll and related   1,761,827 2,062,589 3,507,118
Professional fees   275,156 4,147,907 1,237,944
Other expenses   78,526 190,597 591,426
Operating expenses   2,115,509 6,401,093 5,336,488
Operating income (loss)   (2,241,085) (8,027,488) (5,021,927)
Income (loss) before income taxes       (13,141,074)
Common stock deemed dividend       (1,638,149)
Income from discontinued operations       2,684,678
Net income (loss) attributable to common stockholders       (12,094,545)
Other (expense) income   (1,475,020) (4,608,922) 8,119,147
Net loss   (3,716,105) (12,636,410)  
Total assets 54,105,678 9,799,261 54,105,678 9,799,261
Depreciation and amortization   115,086 518,563 200,120
Capital expenditure   1,136 8,007
Direct Labor [Member] | Construction [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 132,669 194,674 525,092 143,698
Direct Labor [Member] | Medical [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue
Direct Labor [Member] | Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue      
Direct Labor [Member] | Oil and gas [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 37,365   87,365  
Direct Labor [Member] | Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 170,034      
Direct Labor [Member] | Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue  
Direct Labor [Member] | Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue   194,674 612,457 143,698
Materials [Member] | Construction [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 14,553 591,353 597,573 820,818
Materials [Member] | Medical [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue
Materials [Member] | Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue      
Materials [Member] | Oil and gas [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue   7,529  
Materials [Member] | Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 14,553      
Materials [Member] | Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue  
Materials [Member] | Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue   591,353 605,102 820,818
Allocated Overhead [Member] | Construction [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 882,212 1,092,772 2,018,499 2,653,515
Allocated Overhead [Member] | Medical [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue
Allocated Overhead [Member] | Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue      
Allocated Overhead [Member] | Oil and gas [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 234,006   474,999  
Allocated Overhead [Member] | Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 1,116,218      
Allocated Overhead [Member] | Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue  
Allocated Overhead [Member] | Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue   1,092,772 2,493,498 2,653,515
Other Costs of Revenue [Member] | Construction [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue 58,532   211,695
Other Costs of Revenue [Member] | Medical [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue
Other Costs of Revenue [Member] | Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue      
Other Costs of Revenue [Member] | Oil and gas [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue   42,513  
Other Costs of Revenue [Member] | Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue $ 58,532      
Other Costs of Revenue [Member] | Corporate and support [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue  
Other Costs of Revenue [Member] | Consolidated [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Costs of revenue     $ 254,208