XML 38 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table represents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019:

 

    March 31, 2020  
    Level 1     Level 2     Level 3     Total  
Liabilities:                        
Secured convertible debentures   $     $     $     $  
Proceeds investment agreement                 6,193,000       6,193,000  
    $     $     $ 6,193,000     $ 6,193,000  

 

    December 31, 2019  
    Level 1     Level 2     Level 3     Total  
Liabilities:                        
Secured convertible debentures   $     $     $ 1,593,809     $ 1,593,809  
Proceeds investment agreement                 6,500,000       6,500,000  
    $     $     $ 8,093,809     $ 8,093,809  

Fair Value Measurements Change in Level 3 Inputs

The following table represents the change in Level 3 tier value measurements:

 

    2019              
    Secured     Proceeds        
    Convertible     Investment        
    Notes     Agreement     Total  
                   
Balance, December 31, 2019   $ 1,593,809     $ 6,500,000     $ 8,093,809  
                         
Conversion of secured convertible debentures     (1,259,074 )           (1,259,074 )
                         
Repayment of 2019 secured convertible notes     (747,180 )             (747,180 )
Change in fair value of secured convertible debentures and proceeds investment agreement     412,445       (307,000 )     105,445  
                         
Balance, March 31, 2020   $     $ 6,193,000     $ 6,193,000