XML 29 R15.htm IDEA: XBRL DOCUMENT

Operating Leases

6 Months Ended

Jun. 30, 2020

NOTE 8. OPERATING LEASES

On May 13, 2020, the Company entered into an operating lease for new warehouse and office space which will serve as its new principal executive office and primary business location. The terms of the lease include no base rent for the first six months and monthly payments ranging from $12,398 to $13,693 thereafter, with a termination date of December 2026. The Company is responsible for property taxes, utilities, insurance and its proportionate share of common area costs related to its new location. The Company took possession of the leased facilities on June 15, 2020. The remaining lease term for the Company’s office and warehouse operating lease as of June 30, 2020 was seventy-eight months. The Company’s previous office and warehouse space lease expired in April 2020 and the Company paid holdover rent for the time period until it moved to and commenced occupying the new space on June 15, 2020.

The Company entered into an operating lease with a third party in October 2019 for copiers used for office and warehouse purposes. The terms of the lease include 48 monthly payments of $1,598 with a maturity date of October 2023. The Company has the option to purchase the equipment at maturity for its estimated fair market value at that point in time. The remaining lease term for the Company’s copier operating lease as of June 30, 2020 was 40 months.

Lease expense related to the office space and copier operating leases were recorded on a straight-line basis over their respective lease terms. Total lease expense was $252,290 for the six months ended June 30, 2020.

The discount rate implicit within the Company’s operating leases was not generally determinable and therefore it determined the discount rate based on its incremental borrowing rate on the information available at commencement date. As of commencement date, the operating lease liabilities reflect a weighted average discount rate of 8%.

The following sets forth the operating lease right of use assets and liabilities as of June 30, 2020:

Assets:
Operating lease right of use assets	$	769,635

Liabilities:
Operating lease obligations-Long-term portion	$	731,334
Operating lease obligations-Current portion	$	44,308
Total operating lease obligations	$	775,642

The components of lease expense were as follows for the six months ended June 30, 2020:

Selling, general and administrative expenses

252,290

Following are the minimum lease payments for each year and in total.

Year ending December 31:
2020 (July 1, to December 31, 2020)	$	21,986
2021		169,691
2022		172,666
2023		172,542
2024		159,703
Thereafter		310,259
Total undiscounted minimum future lease payments		1,006,847
Imputed interest		(231,205	)
Total operating lease liability	$	775,642