XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.2
TICKETSMARTER ACQUISTION (Tables)
 9 Months Ended
Sep. 30, 2021
Business Acquisition [Line Items]  
SCHEDULE OF PRELIMINARY FAIR VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN THE TICKET SMARTER ACQUISITION

Description  Amount 
Assets acquired:     
Tangible assets acquired, including $13,957 of acquired cash  $88,957 
Goodwill   

1,125,000

 
Liabilities assumed consisting of a promissory note issued by the Selling shareholders
which was paid off at closing		   162,552 
Total assets acquired and liabilities assumed  $1,376,509 
Consideration:     
Cash paid at Healthcare Acquisition date  $1,026,509 
Contingent consideration   350,000 
      
Total Healthcare Acquisition purchase price  $1,376,509 
Ticket smarter acquisition [Member]  
Business Acquisition [Line Items]  
SCHEDULE OF PRELIMINARY FAIR VALUE OF ASSETS ACQUIRED AND LIABILITIES ASSUMED IN THE TICKET SMARTER ACQUISITION

 

Description  Amount 
Assets acquired:     
Tangible assets acquired, including $51,432 of cash acquired  $7,139,930 
Goodwill   11,839,308 
Liabilities assumed   (5,128,964)
Net assets acquired and liabilities assumed  $13,850,274 
Consideration:     
Cash paid at TicketSmarter Acquisition date  $8,413,240 
Common stock issued as consideration for TicketSmarter Acquisition at date of acquisition   990,360 
Contingent consideration earn-out agreement   4,244,400 
Cash paid at closing to escrow amount   500,000 
Cash retained from escrow amount pursuant to settlement of working capital target   (297,726)
      
Total TicketSmarter Acquisition purchase price  $13,850,274