XML 51 R38.htm IDEA: XBRL DOCUMENT
v3.22.1

FAIR VALUE MEASUREMENT (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Fair Value Disclosures [Abstract] |
SCHEDULE OF FINANCIAL ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS | The following table represents the Company’s hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020. SCHEDULE OF FINANCIAL ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON RECURRING BASIS
|  | December 31, 2021 |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Warrant derivative liabilities |  | $ | — |  |  | $ | — |  |  | $ | 14,846,932 |  |  | $ | 14,846,932 |
Contingent consideration promissory notes and contingent consideration earn-out agreement |  |  | — |  |  |  | — |  |  |  | 967,212 |  |  |  | 967,212 |
|  | $ | — |  |  | $ | — |  |  | $ | 15,814,144 |  |  | $ | 15,814,144 |
|  |  | December 31, 2020 |
|  |  | Level 1 |  |  |  | Level 2 |  |  |  | Level 3 |  |  |  | Total |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Warrant derivative liabilities |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Contingent consideration promissory notes and contingent consideration earn-out agreement |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
|  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
SCHEDULE OF FAIR VALUE MEASUREMENTS CHANGE IN LEVEL 3 INPUTS | The following table represents the change in Level 3 tier value measurements: SCHEDULE OF FAIR VALUE MEASUREMENTS CHANGE IN LEVEL 3 INPUTS
|  | Contingent Consideration Promissory Notes and Earn-Out Agreement |  |  | Warrant Derivative Liabilities |
Balance, December 31, 2020 |  | $ | — |  |  | $ | — |
Issuance of detachable warrants in the January 14, 2021 Offering |  |  | — |  |  |  | 21,922,158 |
Issuance of detachable warrants in the February 1, 2021 Offering |  |  | — |  |  |  | 27,476,352 |
Issuance of detachable pre-funded warrants in the January 14, 2021 Offering |  |  | — |  |  |  | 378,615 |
Issuance of detachable pre-funded warrants in the February 1, 2021 Offering |  |  | — |  |  |  | 1,438,934 |
Transition of derivative warrant liability to equity on pre-funded warrants |  |  | — |  |  |  | — |
Issuance of contingent consideration promissory note - Revenue Cycle Management Segment Acquisition |  |  | 350,000 |  |  |  | — |
Issuance of contingent consideration promissory note - Revenue Cycle Management Segment Acquisition |  |  | 650,000 |  |  |  | — |
Issuance of contingent consideration earn-out agreement – Ticketing Segment Acquisition |  |  | 3,700,000 |  |  |  | — |
Change in fair value of contingent consideration promissory note - Revenue Cycle Management Acquisition |  |  | (32,788 | ) |  |  | — |
Change in fair value of contingent consideration earn-out agreement –Ticketing Segment Acquisition |  |  | (3,700,000 | ) |  |  | — |
Change in fair value of warrant derivative liabilities due to modification |  |  | — |  |  |  | 295,780 |
Change in fair value of warrant derivative liabilities |  |  | — |  |  |  | (36,664,908 | )
Balance, December 31, 2021 |  | $ | 967,212 |  |  | $ | 14,846,932 |
The following table represents the change in other Level 3 tier value measurements:
|  | 2019 |  |  | 2020 |  |  |  |  |  |  |
|  | Secured |  |  | Secured |  |  | Proceeds |  |  |  |
|  | Convertible |  |  | Convertible |  |  | Investment |  |  |  |
|  | Notes |  |  | Notes |  |  | Agreement |  |  | Total |
Balance, December 31, 2019 |  | $ | 1,593,809 |  |  | $ | — |  |  | $ | 6,500,000 |  |  | $ | 8,093,809 |
Issuance of secured convertible debt |  |  | — |  |  |  | 778,859 |  |  |  | — |  |  |  | 778,859 |
Conversion of secured convertible debentures |  |  | (1,259,074 | ) |  |  | (1,665,666 | ) |  |  | — |  |  |  | (2,924,740 | )
Repayment of proceeds investment agreement |  |  | — |  |  |  | — |  |  |  | (1,250,000 | ) |  |  | (1,250,000 | )
Repayment of secured convertible notes |  |  | (747,180 | ) |  |  | (1,000 | ) |  |  | — |  |  |  | (748,180 | )
Change in fair value of secured convertible debentures and proceeds investment agreement |  |  | 412,445 |  |  |  | 887,807 |  |  |  | (5,250,000 | ) |  |  | (3,949,748 | )
Balance, December 31, 2020 |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Balance, December 31, 2021 |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial instrument classified as a derivative asset (liability) after deduction of derivative liability (asset) using recurring unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19279-110258 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration